213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 213800K2AVTAFWJ4DP64 2022-12-31 213800K2AVTAFWJ4DP64 2021-12-31 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 213800K2AVTAFWJ4DP64 2020-12-31 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:IssuedCapitalMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:SharePremiumMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ossur:StatutoryReservesMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:ReserveOfSharebasedPaymentsMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:ReserveOfCashFlowHedgesMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:RetainedEarningsMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:EquityAttributableToOwnersOfParentMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember ifrs-full:NoncontrollingInterestsMember 213800K2AVTAFWJ4DP64 2021-12-31 ifrs-full:PreviouslyStatedMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:IssuedCapitalMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:IssuedCapitalMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:SharePremiumMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:SharePremiumMember 213800K2AVTAFWJ4DP64 2022-12-31 ossur:StatutoryReservesMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ossur:StatutoryReservesMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:ReserveOfSharebasedPaymentsMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:ReserveOfSharebasedPaymentsMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:RetainedEarningsMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:RetainedEarningsMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800K2AVTAFWJ4DP64 2022-12-31 ifrs-full:NoncontrollingInterestsMember 213800K2AVTAFWJ4DP64 2022-01-01 2022-12-31 ifrs-full:NoncontrollingInterestsMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:RetainedEarningsMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:RetainedEarningsMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:NoncontrollingInterestsMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:NoncontrollingInterestsMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:IssuedCapitalMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:IssuedCapitalMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:SharePremiumMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:SharePremiumMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ossur:StatutoryReservesMember 213800K2AVTAFWJ4DP64 2020-12-31 ossur:StatutoryReservesMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:ReserveOfSharebasedPaymentsMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:ReserveOfSharebasedPaymentsMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800K2AVTAFWJ4DP64 2021-01-01 2021-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800K2AVTAFWJ4DP64 2020-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember iso4217:USD iso4217:USD xbrli:shares
image_0
 
 
image_p1i9 image_p1i11 image_1 image_p1i13 image_2 image_p1i15 image_3
 
image_4
 
image_5 image_p1i17 image_6 image_7 image_p1i19 image_8 image_p1i21
Annual
Report
2022
 
 
image_p3i2 image_11 image_p3i4
 
image_p3i6 image_12
 
The Big
 
Picture
Letter From the CEO
Positively
 
Impacting
People’s
 
Lives
Another eventful year has passed and while
 
we look
back on our accomplishments with pride, we are also
looking ahead with optimism and a strong sense
 
of
purpose rooted in improving
 
people’s mobility.
The year 2022 has been anything but ordinary
 
with
the devastating war in Ukraine,
 
effects of COVID-19
still impacting many parts of the world,
 
supply chain
challenges, and subsequent global inflation rates.
In the beginning of the year, all regions were
impacted by COVID-19, but as the year progressed,
the pandemic’s grip on healthcare systems
 
started
to ease in many parts of the world. Although many
of our markets have regained ground this year, the
pandemic somewhat continued to impact our
 
sales
and operations.
Innovation remains a key pillar of our strategy. This
year, our Power Knee™, the first motor powered
prosthetic knee, was successfully launched
 
in all
of our regions. We were
 
very pleased with how
positively the Power Knee was received in the market
and are excited
 
about the potential of powered
prosthetics to improve
 
the mobility of even more
people.
In February 2022, Össur suspended sales to
Russia due to the war in Ukraine. As
 
limb loss is
unfortunately one of the tragic consequences
 
of
war, Össur has donated both
 
prosthetic products
and clinical expertise to Ukrainian people
 
in
need. Through our partnership with non-profit
organization Prosthetika and participants
 
in the
Ukraine Prosthetic Assistance project, Össur clinical
3
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_14
 
 
image_p3i6
The Big
 
Picture
specialists have provided
 
training to Ukrainian
prosthetists in Össur technology and treatment
protocols. Össur has also donated a significant
amount of prosthetic products
 
and Ukrainian
prosthetists have fit several
 
individuals with Össur
solutions. It is our belief that by empowering
Ukrainian clinicians with knowledge
 
and tools to
serve the growing amputee population,
 
we are
contributing to a sustainable delivery model
 
where
patients’ needs are at the forefront.
One of Össur’s key highlights this past
 
year was
the acquisition of Naked Prosthetics,
 
a leading
provider of prostheses
 
for finger and partial hand
amputees. The acquisition strengthened our upper
limb offering, allowing us to address the needs of a
broader group of individuals.
Thanks to our valued customers, end-users and
other partners, we have a thriving business that
employs a diverse group of over
 
4,000 individuals
around the world, and we are committed to
 
creating
a lasting positive impact on the communities we
serve and do business in. As Össur continues to
evolve, we have been sharpening our strategic
focus in order to continue our leading
 
role in the
development of the O&P industry,
 
and ambitious
efforts to reach more people in need of our products
and services.
In April, I was honored to take
 
on the role of Össur
President and CEO following
 
the impressive and
successful 26-year tenure of my predecessor,
 
Jón
Sigurdsson. It has been a pleasure
 
interacting with
investors, customers, and colleagues around
 
the
world in this new capacity.
 
Every day, our talented
team inspires me with their dedication and passion
to help more people live a Life Without Limitations
®
.
I would like to sincerely
 
thank our employees,
customers, end-users and other
 
stakeholders for
their trust and valuable partnership over the
past year.
“Every day, our talented team
inspires me with their dedication
and passion to help more people
live a Life Without Limitations.”
Our commitment to sustainability remains
 
strong,
as we believe sustainable growth builds a successful
and responsible business for the benefit of current
and future generations. This year, our environmental
efforts included introducing new,
 
eco-friendly
packaging, in addition to being Carbon Neutral for
scope 1 and 2, and selected scope 3 emissions.
In 2022, we had the pleasure of welcoming
 
many
new employees and two new
 
members to our
executive committee. Gudný Arna Sveinsdóttir joined
as Chief Financial Officer and Hildur Einarsdóttir
took on a new role as Executive
 
Vice President of
R&D. I have the utmost confidence
 
in our team
of experienced leaders and dedicated employees
throughout our global organization.
Sveinn Sölvason
President and
 
CEO
4
ÖSSUR ANNUAL
 
REPORT 2022
 
 
 
image_p5i3 image_15 image_16 image_p5i5
 
image_p3i2 image_17 image_p5i9
 
The Big
 
Picture
2022 in Brief
Össur
 
is
 
a
 
global
 
leader
 
in
 
non-invasive
 
orthopaedics;
 
innovating,
 
producing
 
and
 
providing
advanced
 
technological
 
solutions
 
to
 
improve
 
people’s
 
mobility
 
so
 
they
 
can
 
live
 
their
 
Life
Without Limitations
®
.
Product
 
Segments
Sales in 2022 by
Product Segment
Prosthetics
63%
Bracing & Supports
37%
USD
 
719
million
Regional
 
Overview
HQ
 
FTEs:
 
~700
5
ÖSSUR ANNUAL
 
REPORT 2022
APAC
9%
of
 
sales
USD
 
62
 
million
Organic growth: 4%
FTEs: ~200
EMEA
42%
of
 
sales
USD
 
306
 
million
Organic growth: 5%
FTEs: ~1,500
Americas
49%
of
 
sales
USD
 
351
 
million
Organic growth: 2%
FTEs: ~1,500
 
image_p3i2 image_18 image_p3i4
 
image_p3i6 image_19
The Big
 
Picture
6
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_18 image_p5i9 image_20
 
The Big
 
Picture
7
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_18 image_p3i4
 
image_p3i6 image_21
The Big
 
Picture
8
ÖSSUR ANNUAL
 
REPORT 2022
Photo
Credit:
Survivor
CBS
Photo
Credit:
Dancing
on
Ice
Photo
Credit:
Ariel
Oscar
Greith
 
 
image_p3i2 image_18 image_p3i4 image_22 image_p3i6
 
The Big
 
Picture
Össur at a Glance
We Improve People’s
 
Mobility
Össur is a global leader in non-invasive orthopaedics;
innovating, producing, and providing
 
advanced
technological solutions within the prosthetics and
bracing & supports market. Our mission is to
 
improve
people’s mobility so they can live their Life Without
Limitations
®
.
Since the foundation of Össur in 1971, we have grown
through a healthy combination of organic development
and acquisitions, both in Prosthetics and Bracing &
Supports. Össur has a strong presence in its industries
and key markets and is well positioned
 
to leverage
future growth opportunities. Össur
 
is listed on Nasdaq
Copenhagen, has operations in 36 countries and has
around 4,000 employees worldwide. Össur is
 
signatory
to the UN Global Compact,
 
UN Women’s Empowerment
Principles, contributes to the UN Sustainable
Development Goals and has since 2021, been Carbon
Neutral for scope 1 and 2, and selected scope 3
emissions.
Life Without Limitations
®
We strive to create a Life Without Limitations for the
many people who use our products and solutions. They
are at the core of everything we do, and
 
we specialize in
providing qualitative and comprehensive solutions
 
to a
wide range of individual needs.
9
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_23 image_p3i6
The Big
 
Picture
Our End-Users
We help individuals to advance their everyday life and
pursue their goals. Prosthetics are used by people who
were born with limb loss or limb difference, or who
have had limbs amputated for a variety of reasons.
Vascular diseases including diabetes as well as cancer,
trauma, and congenital defects are some of the more
common reasons. The users of our prosthetic products
and solutions range from children to
 
the elderly, and
from low to high active people and successful athletes.
Bracing & Supports are used by individuals
 
who
develop knee pain, are diagnosed with osteoarthritis in
their joints, incur fractures to their ligaments or injure
themselves causing movement impairment.
World Class Innovation Capabilities
Significant investment in research and development has
resulted in over 2,000 patents, award-winning
 
designs,
successful clinical outcomes, and consistently strong
market positions. Every year, we invest around 5% of
sales in research and development
 
to progress and
enhance our product portfolio for the benefit of our
end-users. Össur is a pioneer of advanced technology
with top tier brand recognition based on quality and
high reliability, providing
 
scientifically proven solutions
that deliver effective clinical outcomes. We emphasize
listening to and learning from our end-users to develop
successful products and solutions. By understanding
their needs, through continuous development and
pushing the boundaries of technology, we continue
 
to
create some of the best products and services available
in Prosthetics and Bracing & Supports. In 2022, we
introduced 15 new products to
 
the market.
10
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
 
 
 
 
 
 
image_p3i6 image_24
The Big
 
Picture
Our Product Segments
Össur operates within two market segments of the orthopaedic market; Prosthetics and Bracing & Supports.
Prosthetic products include artificial limbs and related
 
products for people with limb loss or limb difference
while bracing & supports products are used
 
to support joints and other body parts, both for preventive and
therapeutic purposes.
11
ÖSSUR ANNUAL
 
REPORT 2022
Sub-Segment
End-User
 
Improving
Profile
 
Mobility
Injury Solutions
People
 
Products
recovering
 
stabilizing
from fractures,
 
joints and
ligament injuries
 
improving
or need a
 
healing
post operative
treatment
OA Solutions
People
 
Non-surgical
living with
 
treatment
Osteoarthritis
 
by unloading
(OA)
 
affected joint
with braces
Sub-Segment
End-User
 
Improving
Profile
 
Mobility
Mechanical
People living
 
Broad product
Products
with lower and
 
offering of
upper limb
 
lower limb
loss or limb
 
prosthetics
difference
 
and finger
prostheses
Bionic
People living
 
Advanced
Products
with lower and
 
microprocessor
upper limb
 
controlled feet,
loss or limb
 
knees, hands
difference
 
and fingers
 
image_p3i2 image_13 image_p3i4
 
 
image_p3i6
The Big
 
Picture
Our Products
Prosthetics
Össur’s prosthetics product portfolio includes a
 
range of
premium lower and upper limb prosthetic components.
The portfolio ranges from solutions to support low
active individuals who may be challenged to maintain
the ideal balance of safety, comfort, and mobility,
 
to
solutions designed to enable especially active people to
excel and engage in high-impact activities.
Mechanical Products
Össur’s mechanical product portfolio includes
 
lower
limb prosthetics and finger prostheses.
Bionic Products
Össur’s bionic product portfolio includes advanced
microprocessor-controlled feet, knees, hands,
 
and
fingers. The bionic products include integrated
 
sensors,
computing power, internal intelligence and actuators
that help the individual to move more naturally.
 
Sales
of bionic products accounted for 21% of prosthetics
component sales in 2022.
Bracing & Supports
OA Solutions
Össur’s osteoarthritis (OA) solutions are designed
to enhance quality of life, reduce pain, and improve
mobility for people living with osteoarthritis. Össur
offers the Unloader One
®
range of knee braces that
relieve pain from knee osteoarthritis, as
 
well as the
Unloader
®
Hip which is designed to reduce pain by
optimizing load dispersion for patients
 
suffering from
mild and moderate osteoarthritis of the hip.
Injury Solutions
Össur’s injury solutions are designed for people
recovering from fractures,
 
ligament injuries or for
those in need of post-operative treatment solutions.
These solutions are designed to support the healing
process of bone and soft tissue injuries. Several
 
of
these products come with the Functional Healing
®
seal
that signifies a clinically validated healing solution that
helps enhance the body’s natural healing process while
maximizing mobility.
12
ÖSSUR ANNUAL
 
REPORT 2022
Who are the
 
end-users
that benefit from our
solutions?
Prosthetics
•
People of all
 
ages living with
 
lower limb
loss or limb difference
•
People of all
 
ages living with
 
upper
limb loss or limb difference
Bracing & Supports
•
People that
 
require post-operative
treatment
•
People in
 
rehabilitation for
 
PCL
ruptures
•
People requiring
 
protection and
 
joint
stabilization
•
People with joint
 
injuries that
 
require
immobilization
•
People with
 
mild to
 
severe
osteoarthritis
•
People seeking
 
treatment for
 
venous
ulcers and swelling
 
image_p3i2 image_13 image_p3i4
 
image_p13i5
 
image_p13i7 image_p13i7 image_p13i11
 
image_p13i13 image_p13i15 image_p13i17 image_p13i19 image_p13i21
 
image_p13i23 image_p13i25 image_p13i23 image_p13i29 image_p13i31
 
image_p13i33
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
image_p13i25
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
image_p3i6
 
Financial
 
Performance
Five-Year
 
Overview
Five-Year Overview
USD million
2022
2021
2020
2019
2018
Net sales
719
719
630
686
613
Gross profit
440
455
391
439
387
Operating expenses
 
(excl. other income)
373
360
338
341
304
EBITDA
114
149
93
141
107
EBITDA before special items
128
149
93
150
115
EBIT
65
97
28
98
79
Net profit
43
66
8
69
80
Sales growth
Sales growth USD %
0
14
(8)
12
8
- Organic growth %
4
10
(10)
5
5
- Currency effect %
(7)
3
0
(4)
1
- Acquired/divested business %
3
1
2
11
2
Balance Sheet
Total assets
1,325
1,247
1,214
1,091
914
Equity
636
627
577
569
538
Net interest-bearing debt (NIBD)
404
363
381
302
180
Cash Flow
Cash generated by operations
92
128
119
120
92
Free cash flow
35
74
68
63
39
Key ratios
Gross profit margin %
61
63
62
64
63
EBIT margin %
9
14
4
14
13
EBITDA margin %
16
21
15
21
18
EBITDA margin before special items %
18
21
15
22
19
Equity ratio %
48
50
48
52
59
NIBD to EBITDA
3.2
2.4
4.1
2.0
1.6
Effective tax rate %
23
24
38
24
18
Return on equity %
7
11
1
12
15
CAPEX to net sales %
3.6
3.7
3.8
4.6
5.0
Full time employees at period end
3,892
3,761
3,385
3,449
3,147
Full time employees on average
3,866
3,688
3,505
3,382
2,775
Market
Market value of equity
2,035
2,724
3,380
3,340
2,055
Number of shares in millions
423
423
423
425
431
EPS in US cents
10.3
15.6
1.9
16.3
18.8
Diluted EPS in US cents
10.3
15.5
1.9
16.2
18.7
 
image_p3i2 image_13 image_p3i4
 
 
image_p14i5
 
image_p14i7 image_p14i7 image_p14i11
 
 
 
 
 
 
image_p14i13
 
 
 
 
 
image_p14i15
 
Financial
 
Performance
Performance in 2022
Financial Performance in 2022
•
Sales amounted to USD 719 million in 2022. Sales increased by 7% in local currency and by 4% organic, in line with
the guidance for 2022.
•
Prosthetics sales increased by 4% organic and Bracing & Supports sales
 
increased by 3% organic in 2022.
•
Due to the strengthening of the USD against the EUR and other key currencies, reported sales were negatively
impacted by USD 47 million in 2022 compared to 2021.
•
Gross profit margin was 61% in 2022 or 62% excluding special items, mainly in connection to cost saving initiatives
announced in Q3 2022, compared to 63% in 2021.
•
The EBITDA margin before special items in 2022 was 18%, in line with guidance, compared to an EBITDA margin
before special items of 21% in 2021. The EBITDA margin
 
before special items in 2022 was mainly affected by
temporary high supply chain and manufacturing cost.
•
Net profit in 2022 amounted to USD 43 million compared to USD 66 million in 2021.
•
Cash generated by operations amounted to USD 92 million or 13% of sales in 2022.
•
NIBD/EBITDA before special items was 3.2x at the end of 2022, above the target level of 2.0-3.0x due to higher net
debt in connection to renewals of lease agreements,
 
lower cash generated by operations
 
and adverse FX impact.
In line with Össur’s Capital Structure and Capital Allocation Policy,
 
Össur continues to temporarily pause share
buybacks as NIBD/EBITDA before special items is
 
above the target leverage range.
•
The financial guidance for the full year 2023 is 4-8% organic sales growth, 17-20% EBITDA margin before special
items, 3-4% CAPEX of sales, and an effective tax rate of 23-24%.
14
ÖSSUR ANNUAL
 
REPORT 2022
Key Financials and Guidance
USD million
FY 2022
FY 2021
FY Guidance 2023
Net sales
719
719
Sales growth, organic
4%
10%
4-8%
Gross profit margin
61%
63%
EBITDA
114
149
EBITDA margin
16%
21%
EBITDA before special items
128
149
EBITDA margin before special items
18%
21%
17-20%
CAPEX as % of sales
4%
4%
3-4%
Effective tax rate
23%
24%
23-24%
 
 
image_p3i2 image_13 image_p3i4
 
image_p15i6
 
image_p15i8 image_p15i10
 
 
 
 
 
 
 
 
image_p15i12
 
image_p15i14
 
 
 
 
 
 
image_25 image_p3i6
Financial
 
Performance
Financial Performance
Sales Performance
Sales amounted to USD 719 million in 2022, compared to USD 719 million in 2021, corresponding to a 4% increase
organic, a 7% increase including acquisitions (local currency
 
growth) and a flat reported growth
 
(USD growth).
Currency movements in 2022 impacted sales growth negatively by USD 47 million, which corresponds to about a
7%-point negative effect on the reported growth
 
rate.
In 2022, Össur completed
 
acquisitions of entities
 
with combined annual sales
 
of USD 19 million,
 
including the
acquisition of Naked Prosthetics, a leading provider
 
of functional finger prostheses for finger and partial
 
hand
amputees.
* growth/(decline)
* growth/(decline)
15
ÖSSUR ANNUAL
 
REPORT 2022
Sales by Product Segment (USD million)
FY 2022
Organic
growth*
Δ Acq. / div.
Δ Curr. Effect
USD growth*
Prosthetics
456
4%
3%
-6%
1%
Bracing & Supports
263
3%
4%
-8%
(1%)
Total
719
4%
3%
-7%
0%
Sales by Geographical Segment (USD million)
FY 2022
Organic
growth*
Δ Acq. / div.
Δ Curr. Effect
USD growth*
Americas
351
2%
2%
0%
4%
EMEA
306
5%
5%
-13%
(3%)
APAC
62
4%
0%
-9%
(4%)
Total
719
4%
3%
-7%
0%
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
 
image_p16i6 image_26 image_p3i6
Financial
 
Performance
Product Segments
digital initiatives. One-time implementation cost of
 
USD
15 million in connection to the organizational changes
and cost savings initiatives were a substantial part of
higher OPEX for the year. Excluding special items, OPEX
was 51% of sales in 2022.
Management remains focused on managing cost
with the ultimate objective to maintain
 
and increase
profitability as sales continue to normalize.
Operating Profit
In 2022, EBITDA before special items amounted to USD
128 million or 18% of sales compared to EBITDA before
special items of USD 149 million or 21% of
 
sales in 2021.
The EBITDA margin before special items in
 
2022 was
below a normalized level, both due to adverse impact
on sales as well as higher supply chain related cost and
OPEX. COVID-19 impacted sales in China and sales to
Russia have been suspended from 24 February 2022
due to the ongoing war in Ukraine. In addition, shortage
of certain raw materials and components, primarily
for the new Power Knee, adversely affected sales. In
addition, higher freight cost and raw material
 
inflation
increased cost of goods sold affecting profitability.
Prosthetics sales in 2022 amounted to USD 456
 
million
and increased by 4% organic. Sales of bionic products
accounted for 21% of prosthetics component sales
in 2022. Bionic sales growth was strong
 
towards the
end of the year, accounting for 25% of prosthetics
component sales in Q4 2022, mainly driven by Power
Knee sales. Going into 2023, the demand for this first
motor powered prosthetic knee continues
 
to be high.
Bracing & Supports sales in 2022 amounted to USD
 
263
million and increased by 3% organic.
Operations
Gross profit in 2022 amounted to USD 440 million or
61% of sales compared to USD 455 million or 63% of
sales in 2021. Gross profit margin in 2022 was 62%
excluding special items, mainly in connection to cost
saving initiatives announced in Q3 2022. Supply chain
challenges, including sourcing of raw materials and
components, continued to have a short-term negative
effect on productivity. In addition, supply chain
 
cost
increases adversely affected cost of goods sold by
 
USD
13 million in 2022 from pre-pandemic levels
 
in 2019.
Operating expenses (OPEX) amounted to USD 375
million or 52% of sales in 2022.
 
In Q3 2022, Össur made
organizational changes and initiated cost savings to
support further growth and profitability,
 
and simplified
operations to better leverage key
 
strategic locations.
Total annual cost savings amount to USD 15 million and
are expected to materialize from the beginning of 2023.
Össur plans to reinvest around one third of
 
the cost
savings into Össur’s Emerging Markets platform and
16
ÖSSUR ANNUAL
 
REPORT 2022
Sales in 2022 by Product
Segment
USD 719
Prosthetics
63%
million
Bracing & Supports
37%
 
 
image_p3i2 image_13 image_p3i4 image_27 image_p3i6
Financial
 
Performance
Financial Items,
 
Income Tax and Net
Profit
Net financial expenses in 2022 amounted to
 
USD 9
million, compared to USD 11 million in 2021.
Income tax amounted to USD 13
 
million in 2022,
corresponding to a 23% effective tax rate.
Net profit in 2022 amounted to USD 43 million,
compared to USD 66 million profit in 2021. Diluted
earnings per share in 2022 amounted to 10.3 US
 
cents
compared to 15.5 US cents in 2021.
Cash Flow
Cash generated by operations amounted
 
to USD 92
million or 13% of sales in 2022 compared to USD
128 million or 18% of sales in 2020. Cash generated
by operations was adversely affected by
 
receivables
inventory buildup, largely as safety stock due
 
to long
lead times and uncertainty in the supply chain.
Capital expenditures amounted to USD 26 million
 
in
2022 or 4% of sales, in
 
line with guidance, compared to
USD 27 million, also 4% of sales in 2021.
Bank balances and cash equivalents amounted to USD
77 million at the end of 2022 and USD 56 million of
existing facilities
 
were undrawn.
 
Bank balances
 
and cash
equivalents in
 
addition to
 
undrawn credit facilities
 
at the
end of 2022, therefore, amounted to USD 133 million.
Capital Structure
Net Interest-Bearing Debt
Net interest-bearing debt, including lease liabilities,
at year-end 2022 amounted to USD 404 million
compared to USD 363 million at year-end 2021. Net
interest-bearing debt to EBITDA before special
 
items
corresponded to 3.2x at year-end 2022, above the
target range in Össur’s Capital Structure and Capital
Allocation Policy (2.0x-3.0x NIBD/EBITDA before
special items), due to higher net debt in connection to
renewals of lease agreements, lower cash generated by
operations and adverse FX impact.
Share Buybacks and Dividends
On 6 October 2022, Össur completed a share buyback
program that was initiated on 14 February 2022, and
on 10 October, Össur initiated a new share buyback
program. The purpose of the program
 
is to reduce
Össur’s share capital and adjust the capital structure
with a desired capital level of 2.0-3.0x net interest-
bearing debt to EBITDA, by distributing capital to
shareholders in line with Össur’s Capital Structure and
Capital Allocation Policy. As the leverage was 2.8x at the
end of Q3 2022, at the upper end of the desired level,
Össur decided to temporarily pause share buybacks
from 25 October 2022. Össur continues to pause the
share buybacks as the leverage was 3.2x, above
 
the
target level, at year-end 2022.
At year-end 2022, treasury shares totaled 2,711,302.
17
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
 
image_p18i6
 
image_p18i8 image_p18i10
 
 
 
 
 
 
 
image_28 image_p3i6
 
Financial
 
Performance
Outlook for 2023
Financial Guidance for 2023
18
ÖSSUR ANNUAL
 
REPORT 2022
Guidance
Guidance FY 2023
Actual FY 2022
Sales growth, organic
4-8%
4%
EBITDA margin before special items
17-20%
18%
CAPEX as % of sales
3-4%
4%
Effective tax rate
23-24%
23%
 
image_p3i2 image_13 image_p3i4 image_29
 
image_30 image_p3i6
Össur
 
Stories
Extraordinary
Mountaineer
Andrea Lanfri
Photo Credit: Ilaria Cariello
Össur Ambassador, Andrea
 
Lanfri,
successfully climbed
 
Mount Everest and
reached its highest peak on May 13,
2022.
Italian born Andrea, lost both of his lower legs and
seven fingers due to meningitis in 2015. As a child, he
always loved the mountains and often went trekking
and climbing. While battling his illness in hospital,
Andrea was determined to go back to the things he
loved, and only one year later, he was on the track
competing in sprinting and breaking
 
Italian records. He
subsequently won silver medals at the European and
World Championships in Para Athletics.
Andrea soon turned his attention back to his passion
for mountain climbing and seven years after his illness,
he stood on the top of Mount Everest with his climbing
partner Luca Montanari. Andrea is the first Italian with
multiple amputations to reach the summit of Mount
Everest and he completed his mission on the Össur
 
Pro-
Flex
®
LP Align and Pro-Flex
®
XC feet and Iceross
®
liners.
Andrea is an accomplished mountaineer and
 
through
his #My7Summits project, his goal is to reach the
seven highest peaks on each continent of the world.
In addition to Mount Everest, he has also summited
Mont Blanc, Mount Kilimanjaro, Mount Kenya and most
recently Mount Aconcagua. More peaks are planned in
2023, including a project he calls “Tutto Climb”
 
which
consists of climbing the three most difficult ice walls in
North Europe.
During his Mount Everest expedition, Andrea also
 
took
on the challenge of running the world’s highest mile.
At an elevation of 5,160 meters, he ran a mile
 
on his
Össur Cheetah
®
Xtreme blades in just 9 minutes 48
seconds, and this achievement has been confirmed
 
as a
Guinness World Record.
Andrea is an incredible individual and will certainly
continue to reach the highest peak of any goal he sets
for himself. He says, “Nothing is impossible,
 
it could just
be we are not fully prepared in some
 
moments of our
life. But with training and hard work, everyone
 
can go
beyond any limitations!”
Photo Credit: Ilaria Cariello
19
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_31
 
 
 
 
image_p20i6
 
 
 
 
 
 
 
 
 
 
image_p3i6
 
Our Business
Markets
Össur operates within the global non-invasive orthopaedic industry, delivering advanced and innovative solutions
within the prosthetics and bracing & supports markets.
Medical Devices Market
20
ÖSSUR ANNUAL
 
REPORT 2022
Cardio-
vascular
Ophthal-
mology
General
Surgery
Neurological
Products
Orthopaedics
Diagnostics
Imaging
& Other
Urology
Commodity
Supplies
Arthroscopy
Reconstructive
Spinal
Trauma
Bracing &
Supports
Prosthetics
Pain
Management
Ancillary
Products
Bone
Growth
 
 
image_p3i2 image_13 image_p3i4 image_32
 
 
 
 
image_p21i6 image_p21i8
 
image_p21i10
 
image_p3i6
Our Business
The Prosthetics Market
Prosthetics include artificial limbs and related products
for people who were born with limb loss or limb
difference, or who have had limbs amputated. Össur
provides a full range of premium lower and upper limb
prosthetics, including feet, knees, hands, fingers,
 
liners,
and other components.
The size of the global prosthetics component market
is estimated to be approximately USD 1.4-1.5 billion.
Össur is the second largest company operating in
Prosthetics with a market share estimated at 23-24%.
The growth rate of the prosthetics market is estimated
to be 3-5%.
Growth in the prosthetics market
 
is mainly due to
volume and product mix. The growth is
 
driven by the
renewal and maintenance cycle as well as
 
better access
to prosthetic solutions and reimbursement for higher
quality Prosthetics.
Volume growth in the market
 
is estimated to be
moderate. Volume growth is determined by
 
a relatively
stable global amputee population and a moderate
increase in the number of new amputees that get fitted
with a prosthesis every year.
Pricing in the prosthetics market is on average
 
relatively
stable. However, due to global inflation rates,
 
we
estimate that various reimbursement systems are more
likely to increase reimbursement price points in
 
the
short to medium term than in previous years.
Growth in the prosthetics industry
 
is mostly driven
by increased utilization of higher quality
 
prosthetics
that lead to increased mobility and quality of life for
individuals, as well as growth in emerging markets due
to increased utilization of prosthetic solutions in the
markets, better healthcare coverage
 
and increasing
disposable income.
Prosthetics Market
Source: Össur Management estimates
Note: Estimates only
 
account for component
 
sales from providers to suppliers,
 
i.e. not clinical services
* Increased penetration of high-end innovative products
21
ÖSSUR ANNUAL
 
REPORT 2022
Market Share
23-24%
Primary
 
Sales
Channels
Orthotic &
 
Prosthetic
clinics (O&P)
Market Growth
3-5%
Moderate volume
 
growth
Relatively stable pricing
Positive product mix*
Market Size
USD billion
1.4-1.5
 
image_p3i2 image_33 image_p3i4
 
image_34
 
 
 
 
image_p22i6
 
image_p22i8
 
image_p22i10
 
image_p3i6
Our Business
The Bracing & Supports Market
Bracing & Supports include products used to provide
support for therapeutic and preventative purposes.
Össur offers a comprehensive line of products with
primary focus on osteoarthritis and injury solutions
including devices supporting the spine,
 
knee, hip, foot,
ankle, and hands.
The size of the global bracing & supports product
market that Össur operates in is estimated to
 
be
approximately USD 2.7-3.0 billion and Össur’s
 
market
share is estimated at 5-7%.
The growth rate of the bracing & supports market is
estimated to be 2-3%.
Market growth is driven by
 
a healthy volume growth,
supported by global healthcare trends such as an aging
and more active population.
Price levels are relatively stable as bracing
 
& supports
products are reimbursed in most of the
 
markets that
Össur operates in. For some markets, there is moderate
price pressure for selected product categories, mainly
products of a lower innovation level.
 
In addition,
measures such as competitive bidding for off-the-shelf
spinal and back braces in the US which came into effect
in January 2021, puts further pressure on pricing for
certain products.
Increased amateur sports and activity levels, increased
volumes of elective surgeries such as
 
knee replacement
surgeries, that drive demand for post-operative bracing
solutions, and the utilization of high-end innovative
products such as the Unloader
®
OA bracing products,
support market growth in Bracing
 
& Supports.
Bracing & Supports Market
Source: Össur Management estimates
Note: Estimates only
 
account for component
 
sales from providers to suppliers,
 
i.e. not clinical services
* Increased penetration of high-end innovative products
22
ÖSSUR ANNUAL
 
REPORT 2022
Market Share
5-7%
Primary
 
Sales
Channels
Orthotic &
 
Prosthetic
clinics (O&P)
Hospitals
Orthopaedic clinics
Market Growth
2-3%
Moderate volume
 
growth
Relatively stable pricing
Positive product mix*
Market Size
USD billion
2.7-3.0
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
image_p23i7
 
 
 
 
 
 
 
 
image_p23i9 image_35
 
 
 
 
 
 
 
 
image_p23i11
 
 
 
 
 
 
 
 
image_36 image_p3i6
Our Business
Orthopaedic Industry
 
Stakeholders
In the orthopaedic industry, many stakeholders and decision makers are involved in the purchasing decision. The
stakeholders can be categorized into five groups.
Industry Trends Create Opportunities
Economic development around the world and global macrotrends create demand and opportunities for growth. We
have selected six trends that have a positive impact on demand for Össur’s products
 
and services.
23
ÖSSUR ANNUAL
 
REPORT 2022
Improved treatment options
•
Increasing healthcare coverage and
 
better access
to patients.
•
People with limb loss
 
and limb difference more
 
often
get fitted with a prosthesis.
•
Innovative products creating more
 
benefits for
prosthetic users.
Increased pressure on healthcare budgets
•
Healthcare providers increasing efforts to manage cost.
•
Demand for cost
 
effective solutions without
compromising quality.
•
Consolidation in patient care.
Increasing regulatory requirements
•
Investment in people and
 
processes to adapt to
changing healthcare requirements.
•
Product development to
 
meet prevailing regulatory
requirements.
•
Increasing importance of
 
digital and personal
 
data
security.
Access to healthcare
 
improving in emerging
markets
•
Global economic
 
growth will
 
be powered
 
by emerging
markets.
•
Disposable income increasing in
 
emerging markets and
willingness to pay out-of-pocket.
•
Increasing healthcare coverage in emerging markets.
Increased penetration of new technologies
and high-end
 
products
•
New innovative technologies being
 
accepted for
reimbursement.
•
Gradual transition from volume
 
to value-based
payment in healthcare.
•
Increased acknowledgment of
 
total healthcare
economic benefits of Bionics and OA bracing.
An aging and more active population
•
The global population of
 
65 and older is increasing and
so is the amputee population.
•
A growing number of people
 
afflicted by vascular
diseases, the leading cause of amputation.
•
An increased number of fractures,
 
joint instability, and
joint afflictions.
End-Users
 
Prescribers
 
Providers
 
Payers
 
Influencers
People who use
 
Healthcare
 
Healthcare
 
Public
 
and
 
Healthcare
our products and
 
professionals
 
professionals
 
private insurance
 
systems, insurance
service solutions.
 
who prescribe the
 
who provide
 
companies. Around
 
companies,
 
medical
products, based
 
end-users with
 
90% of Össur
 
associations,
 
end-
on the condition/
 
products, such as
 
product sales
 
users and their
clinical indication
 
CPO’s, doctors,
 
and services are
 
families.
of the end-user.
podiatrists.
reimbursed by a
third
 
party.
 
image_p3i2 image_13 image_p3i4
 
image_37 image_p3i6
 
Our Business
Business Model
Össur develops, manufactures, and brings to
 
market
a wide range of prosthetics and bracing
 
& supports
solutions with high standards of quality.
 
Every year,
Össur makes a significant investment in research
and development to further advance products and
technologies for the benefit of all stakeholders.
These high-end products are developed with the
objective to improve people’s mobility. The products
are delivered to users of our products and solutions
through healthcare providers who specialize in assisting
individuals who suffer from impaired mobility.
 
Össur’s
main sales channels for both Prosthetics and Bracing
 
&
Supports are O&P clinics which provide end-users
 
with
solutions and subsequently claim reimbursement from
private or public insurance as Össur’s products and
services are in most cases reimbursed. Össur has also
expanded in the value chain and selectively acquired
O&P clinics which Össur operates.
24
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p5i9 image_38
Our Business
Business Model
The End-Users
The end-users we serve include people with lower
and upper limb loss due to, for example, vascular
diseases including diabetes, as well as
 
cancer, trauma
and congenital defects. They also include individuals
who require support as they may have,
 
for example,
developed osteoarthritis in knee or hip ligaments,
or require enhanced healing post-surgery or
 
due to
injuries.
By collaborating closely with O&P professionals
and the users of our products, Össur gains a better
understanding of their needs and challenges. In
turn, Össur improves their mobility by
 
providing
new technologically advanced products and
 
service
solutions.
*Orthotic & Prosthetic clinics
25
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
 
 
image_p26i5
 
 
 
 
 
 
 
 
 
 
 
 
image_p26i7
 
image_p26i9
 
 
image_p26i11
 
 
image_p26i13
 
 
 
image_p3i6
 
 
Our Business
Prosthetics End-Users
Source: Össur Management estimates
26
ÖSSUR ANNUAL
 
REPORT 2022
Thousands
1,000
 
1%
>3%
800
600
 
400
200
0
2000
 
2005
 
2010
 
2015
 
2020
New amputees fitted
 
with a prosthesis
 
New major lower
 
limb amputations
>750,000
 
65-70
New
 
major
 
lower
 
limb
 
is
 
the
 
average
 
age
 
of
 
the
amputees
 
per
 
year
 
amputee
 
population
>25,000
 
30-40%
New
 
upper
 
limb
of
 
new
 
amputees
 
are
 
fitted
amputees
 
per
 
year
with
 
prosthetic
 
solutions
Causes for Lower Limb
 
Causes for Upper Limb
Amputations
 
Amputations
Vascular related
 
diseases
70%
Trauma
70%
Trauma
20%
Other
30%
Other
10%
 
 
image_p3i2 image_13 image_p27i10 image_39 image_p27i12 image_40 image_p27i14 image_41 image_p27i16
 
 
 
 
image_42 image_42 image_42 image_43 image_43 image_44 image_43 image_43 image_45 image_p3i6
Our Business
Manufacturing Locations
Research and Development
Össur develops Prosthetics and Bracing
 
& Supports,
from an idea to a finished product. With every
 
product,
the aim is to deliver
 
cost effective medical solutions that
provide value for end-users and the healthcare
 
system.
To obtain independent clinical
 
evidence for product
outcomes as well as health economic data, Össur
initiates and promotes clinical studies in cooperation
with leading scientists, institutions, and healthcare
professionals in the field.
As part of our ambition to be at the forefront of
innovation and new technology, Össur R&D participates
in externally funded projects, collaborating
 
with
partners from industry and academia alike. We
 
take
part in various projects where world class scientists
 
are
involved in cutting edge research. This enables us
 
to
join forces in shaping the technology of the future with
the mission of improving people's
 
mobility.
Manufacturing and Quality
Össur maintains a strong global manufacturing
function. At Össur, there is a continuous strive for
efficiency, which includes finding ways to
 
optimize
the manufacturing process. Most of our products
are manufactured in Iceland, Mexico and China.
Manufacturing of advanced prosthetic solutions,
including bionics, takes place in Iceland and Scotland.
Manufacturing of most other prosthetics solutions,
components and premium bracing solutions
 
takes place
in Mexico. Finally, Össur outsources
 
the manufacturing
of soft goods to China. In addition, Össur has smaller
specialized manufacturing facilities in four locations in
the US and one in France.
Great emphasis is placed on quality, and it is an intrinsic
part of our processes. Össur has had a certified Quality
Management system in place since 1993 which is based
on ISO management standards and complies with the
applicable medical device regulations in the countries
that Össur operates in. Össur is certified to the global
ISO 13485:2016 Medical Device Standard and the
Medical Device Single Audit Program
 
(MDSAP).
For the past years, multiple changes emphasizing
safety have been implemented to
 
the global regulatory
framework for medical devices. We
 
have successfully
transformed our quality management system to
ensure compliance with those changes emphasizing
patient safety. Our extensive globally aligned quality
management system is regularly audited by Össur’s
notified body BSI.
27
ÖSSUR ANNUAL
 
REPORT 2022
Reykjavik, Iceland
Livingston, Scotland
Olympia, WA, US
Warren, MI, US
Saint-Nazaire-en-Royans, France
Newburgh, NY, US
Orlando, FL, US
China
Tijuana, Mexico
 
image_p3i2 image_13 image_p3i4
 
image_46 image_p3i6
Our Business
Sales and Marketing
Össur operates within a highly specialized industry
where the primary customers are specialized
healthcare providers who provide
 
and fit individuals
with Össur products and solutions. In
 
Prosthetics, these
customers are O&P clinics and in Bracing & Supports, it
is a combination of O&P clinics, hospitals, and surgery
centers. In a few selected markets in Americas and
EMEA, Össur operates its own O&P clinics.
Össur has operations in 36 countries and
 
largely sells its
products through its own direct
 
sales network.
Prescribers, Providers and Payers
Prescribers include healthcare professionals
 
who
prescribe products and services based on the clinical
indication of the end-users.
 
These include orthopaedic
surgeons, non-surgical physicians, rehabilitation
 
and
emergency physicians as well as other professionals
providing medical diagnosis.
Össur’s customers are mostly the providers of products
and service solutions to end-users. Providers are
healthcare professionals who provide
 
end-users with
prosthetic and bracing & supports products,
 
and
related services. These include certified prosthetists
and orthotists (CPOs) working at O&P clinics, durable
medical equipment (DME) clinics, orthopaedic clinics,
and hospitals. Many providers not only recommend
specific products but also fit and tailor-make certain
products. For non-reimbursed products, a provider can
be a pharmacy or a sports store.
Payers include healthcare systems, insurance
companies and individuals. In most
 
cases, when an
individual has been fitted with a product, Össur’s
customers claim reimbursement from the relevant
public institutions or private insurance companies.
Around 90% of Össur’s product sales and services
are estimated to be reimbursed by a third
 
party.
However, reimbursement systems
 
vary substantially
between countries. In other cases, the end-user of the
products pays out-of-pocket for the solution provided.
Overall, Össur’s sales in the Western world are mostly
reimbursed while sales in emerging markets are
 
mostly
paid out-of-pocket.
28
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4 image_47 image_p3i6 image_48
Össur
 
Stories
Jenni Urivez is an active mother of two,
grandmother of five and
 
great
grandmother of two.
Having survived breast cancer five years ago, Jenni
underwent numerous surgeries and further health
complications which subsequently led to
 
having her leg
amputated above the knee.
As she recovered from
 
the amputation, Jenni felt she
had two choices, she could sit in a wheelchair for the
rest of her life, or she could walk. So, she said to her
prosthetist, “Give me a leg – I’m going to walk!”
 
Jenni did
not want to be slow. She wanted and needed
 
to move.
Jenni says that she looks at her Össur Power Knee™ as
her graduation present. “It’s awesome. It reads my
 
body
and my movements. It doesn’t let me fall. And if I were
to have a fall, I know it would pick me up. It’s amazing.”
Jenni enjoys walking to stay healthy and also gets
 
her
steps in at work. She works night shifts at a casino
resort and is constantly on the go. Jenni’s activity
monitor has counted more than one million steps over
the past year, steps that she would
 
likely not have made
without her Power Knee.
Jenni’s determination and positive mindset is captured
in her own words: “Don’t ever put boundaries
 
or
limitations on yourself because then you’re not going to
be able to do what you really wanted to do.”
29
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_49 image_p3i6
 
Our Business
Strategy
Össur’s mission is to improve people’s mobility and
 
our
vision is to enable Life Without Limitations
®
. Össur is a
technology pioneer and by listening to our end-users
and understanding their needs, as well as continuously
improving and pushing the boundaries, we continue to
create advanced mobility products and services.
Össur fosters an inclusive and innovative culture with
its diverse workforce. Össur continues to generate
value for individuals and healthcare systems by
focusing our business strategy on
 
innovative solutions,
delivering profitable and sustainable growth, and
efficiency.
30
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
image_p31i6 image_p31i8 image_50 image_p3i6
Our Business
In 2022, Össur continued to invest
 
around 5% of sales
in research and development, amounting
 
to USD 34
million, and launched 15 prosthetic and bracing &
supports products to the market. Össur has a strong
IP portfolio, with more than 2,000 patents and patent
applications and the Össur brand is protected by
around 650 trademark registrations.
Following a limited launch in 2021, Össur’s next
generation Power Knee™ was fully launched in
Americas in February 2022, EMEA in March and APAC
in April. The introduction of the new Power Knee marks
a new era in powered prosthetics
 
and is the result of
years of research and development expertise
 
as well
as end-user and clinician feedback. The favorable
reception for this first actively powered prosthetic
knee, has more than met expectations as numerous
successful fittings have been conducted among
amputees of all ages and abilities. Both patient and
provider reception of the product
 
are very positive
which fuels our ongoing dedication to improving
people’s mobility.
Össur successfully launched two new waterproof
prosthetic feet for low to high active individuals,
 
the
Pro-Flex
®
ST and Pro-Flex
®
Modular. Waterproof
features in devices are important
 
for people living
with limb loss or limb difference as the enhance
usability and further enable them to live a
 
Life Without
Limitations.
Össur is also creating solutions to facilitate ease of
doing business for our customers, such as the Össur
Portal as well as applying innovative technology to
enhance processes. We continued with our Össur Legs
service for O&P clinics in the US where Össur offers
complete prosthetic leg solutions, fabrication expertise,
skilled design, a streamlined ordering process, and
 
leg
maintenance services. With Össur Legs and our broad
prosthetic solutions offering, consisting of a wide range
of feet, knees, sockets, liners and components, we are
in a unique position to enable CPOs to dedicate more
time to patients’ needs and optimize the productivity
and value chain of O&P clinics. To
 
support this growing
offering, we have continued to invest in
 
digital initiatives
and provide the Össur Portal that contains
 
a leg
configurator catered to CPOs’ needs and simplifying the
ordering process.
Within the
 
Bracing & Supports
 
segment, Össur
 
launched
5 new products in 2022, such as the CTi
®
3 knee brace
which provides stabilization of the knee joint during
sporting
 
activities
 
or daily
 
wear. It
 
is the
 
latest addition
 
to
our ligament knee bracing flagship CTi
®
product family.
31
ÖSSUR ANNUAL
 
REPORT 2022
Innovation
We execute ideas that add value
We embrace innovation in all our
 
actions by creating value for our customers through
functional trade-up and ease of doing business to ensure our consistently strong position
in the market.
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
image_p32i6 image_p32i8 image_51 image_p3i6
Our Business
Organic sales growth was 4% in 2022 in line with
the guidance for the
 
year. Despite various external
challenges in 2022 such as shortage of certain raw
materials and components, COVID-19 impact in China
and the continuous suspension of sales to Russia due
to the ongoing war in Ukraine, the
 
business grew across
all markets and business segments in 2022. We ended
the year with a strong quarter of growth
 
driven by
prosthetics sales in Americas and EMEA, whereas bionic
sales were particularly strong.
Össur has grown through a combination
 
of organic
and acquisitive growth with a Compounded Average
Sales Growth rate of 17% since the Company was listed
in 1999. Össur’s main growth priorities are functional
trade-up, emerging markets, expanding in the
 
value
chain, and acquisitions.
Emerging markets offer a
 
significant growth opportunity
as penetration of prosthetics and bracing
 
& supports
products is still relatively low.
 
We continued to invest
in growing our Emerging Markets platform and further
strengthened our direct sales and infrastructure.
Össur’s strategy includes exploring growth
opportunities through acquisitions that support our
vision of enabling Life Without Limitations. In past
years, Össur has both acquired and divested part of
the business to strengthen the focus and support
future growth of Prosthetics and Bracing & Supports.
In 2022, Össur acquired Naked Prosthetics,
 
a leading
provider of functional finger prostheses. The acquisition
addresses a critical need for people with finger and
partial hand loss, traditionally an underserved yet
growing population. It is a welcome addition to the
Össur product portfolio as it strengthens Össur’s upper
limb product offering globally and allows us to address
a broader group of individuals.
32
ÖSSUR ANNUAL
 
REPORT 2022
Growth
We deliver profitable and sustainable growth
We will achieve profitable and sustainable growth by generating value for individuals,
customers and healthcare systems.
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
image_p33i6 image_52 image_p3i6
Our Business
Gross profit in 2022 amounted to 61% of sales, or
 
62%
excluding special items mainly in connection to cost
saving initiatives announced in Q3 2022, compared
to 63% of sales in 2021. The gross profit margin
 
was
affected by temporary supply chain
 
challenges including
variable cost increases and related adverse impact on
productivity.
The EBITDA margin before special items in
 
2022 was
18%, in line with the guidance for the
 
year. The EBITDA
margin before special items was below a normalized
level, both due to adverse impact on sales as well as
higher supply chain related cost and OPEX.
Össur has been investing in an increasingly scalable
infrastructure. As an example, the global
 
manufacturing
platform is consolidating with about 12 fewer locations
since the year 2009. Investments have been made
in centralized procurement (strategic
 
sourcing) and
implementation of a new CRM platform. The shared
service center in Poland supports around 71% of
Össur’s entities and the global IT department is
supporting the majority of Össur‘s entities. Össur
emphasizes manufacturing efficiency and a continuous
improvement culture while protecting the environment.
Össur has been actively reducing its carbon footprint
and was Carbon Neutral again in 2022 for scope 1 and
2, and selected scope 3 emissions.
33
ÖSSUR ANNUAL
 
REPORT 2022
Efficiency
We conduct business efficiently
We run efficient operations in the most optimal locations, hire passionate employees and
deliver strong profit and cash flow
 
through manufacturing and operational efficiency.
 
image_p3i2 image_13 image_p3i4
 
image_53 image_p3i6
 
Our Business
Innovation
Strong Intellectual Property Portfolio
Innovation is one of the three main pillars of our strategy.
 
Developing and maintaining a strong intellectual property
(IP) portfolio is key in sustaining our position
 
as an innovation leader in the industry. Our IP portfolio
 
consists of
various types of IP rights, strategically developed, and registered
 
to protect our products and technologies, as well as
the Össur brand. At year-end 2022, the IP portfolio consisted of, inter alia, over 2,000 patents and patent applications
and around 650 trademarks.
34
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
image_p35i5
 
image_p35i7
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
image_p3i6
Our Business
Patent Portfolio
Prosthetics
To sustain a successful
 
innovation level and improve
people’s mobility, we utilize
 
the vast knowledge and
expertise accumulated over the years at Össur in
diverse technology platforms. We are focused on
functional trade-up which entails providing people with
more advanced mobility solutions. The products that
we introduce to the market are a result
 
of our R&D
processes and are deeply rooted in
 
understanding
and addressing the needs of people with limb
 
loss and
limb difference. In 2022, 10 prosthetic products
 
were
launched to the market.
Following the introduction of the new generation Power
Knee™ in 2021, the bionic product was successfully
launched in all major markets at the beginning of 2022
and continues to receive excellent feedback. This
 
first
motor powered prosthetic knee, is
 
ideal for individuals
seeking increased assistance from their prosthetic
device and those who require better symmetry
 
and
more natural gait.
Our broad selection of waterproof products is
 
another
example of our efforts to enable people to utilize
their prosthetic devices to the fullest in diverse types
of environments. The use of
 
first-rate materials such
as carbon fiber, titanium and high-grade aluminum
provides permanent protection against harmful ingress
of water. Even after submersion in freshwater, salt
water and chlorinated water, the parts maintain their
integrity and continue to provide full support, function,
and durability.
Two new waterproof prosthetic feet were launched into
the Pro-Flex
®
family during the year: Pro-Flex
®
ST and
Pro-Flex
®
Modular which are both designed for low to
high active amputees.
Pro-Flex
®
ST provides a smooth rollover and controlled
push off. Pro-Flex
®
Modular is a lightweight shank
height adjustable prosthetic foot, minimizing the
need for additional components
 
between the socket
and foot. Both feet make it easy for amputees to go
through the full stride on different terrains due to
its multifunctional design, combining dynamics and
ground compliance.
We now have 20
 
waterproof prosthetic feet in
 
our product
portfolio along with a
 
selection of adapters
 
and locks.
35
ÖSSUR ANNUAL
 
REPORT 2022
2,000
1,500
1,000
500
0
2012
 
2013
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
 
2020
 
2021
 
2022
Granted
 
Pending
 
image_p3i2 image_13 image_p3i4
 
image_p3i6
Our Business
The acquisition of Naked
 
Prosthetics, a leading provider
of durable, custom, and functional prostheses
 
for finger
and partial hand amputees, is a welcome addition
to our product portfolio. It is complementary to our
product range, and strengthens our upper limb product
offering globally, allowing us to cater to
 
a broader
group of individuals.
Össur Legs
Making use of macro trends within healthcare and the
O&P industry, we have identified an opportunity
 
and
pursued our Össur Legs strategy. Increased
 
time and
cost per patient due to regulatory and
 
reimbursement
obligations call for improved efficiencies, and a
shortage of qualified prosthetists and technicians
 
calls
for optimizing workflows in O&P clinics. In addition, a
new generation of CPOs is more focused on
 
patient
interaction and less on prosthetic fabrication which
creates a demand for alternative solutions. Össur
Legs is a service for O&P clinics where Össur offers
complete prosthetic leg solutions, fabrication expertise,
skilled design, a streamlined ordering process, and
 
leg
maintenance services. In essence, as Össur offers a
complete portfolio of all the product components that
are needed to assemble a full leg solution for patients,
we can provide complete solutions as well as
 
associated
services to O&P clinics.
Over the last 100 years, a prosthetic leg has changed
from being fully fabricated in the O&P clinic to being
assembled from advanced product components
 
such
as the Pro-Flex
®
foot and the Power Knee™. Only the
socket, the device that goes over the
 
residual limb
and joins it with the rest of the prosthesis, is
 
still
most often made in an O&P clinic. Creating a socket
is traditionally done by taking measurements
 
of the
residual limb by scanning, or using plaster casting,
 
and
then fabricating the socket and adjusting it until it fits
the patient. The process is both labor intensive and
time consuming, while consistent results depend on
the CPO's experience and craftsmanship.
 
Also, due to
the complexity of socket fabrication and lack of socket
adjustability, some people with above knee
 
limb loss
may never receive a prosthesis. This is now
 
beginning
to change as more advanced technology and standard
processes are adopted within O&P clinics.
Össur has developed a holistic product portfolio that
can be configured and customized for a wide range
of patients. We also offer a range of socket solutions,
including new innovative solutions as well as
 
traditional
socket fabrication outsourcing. The Össur Direct
Socket and Connect
®
TF products are designed to give
more people the possibility to use a prosthesis. The
Direct Socket offering enables CPOs to fabricate
 
and
fit patients with a high quality, good fitting socket
 
in
one session. While not an “off-the-shelf
 
ready product,”
the Direct Socket is a set of materials, tools, and
standardized fabrication process, designed to increase
patient satisfaction. Connect
®
TF is an adjustable socket
that addresses some of the struggles people face
with putting on, taking off, and adjusting conventional
sockets. Connect
®
TF offers a solution that is easy
 
to put
on while sitting and is comfortable to wear while sitting,
standing, and walking. Along with the unique design
that allows for adjustment to limb changes, it is an ideal
alternative to conventional sockets. In addition, our
facility in Orlando in the US, offers quality socket design
and fabrication based on 3D scans and measurements
of the residual limb.
With Össur Legs and our broad prosthetic solutions
offering, consisting of a wide range of feet, knees,
sockets, liners and componentry, we are in
 
a unique
position to enable CPOs to dedicate more time to
patients' needs and optimize the productivity and
 
value
chain of O&P clinics. To
 
support this growing offering,
we have invested in digital initiatives such as the Össur
Portal that contains a leg configurator catered to CPOs'
needs and simplifying the ordering process.
Össur Legs are well established in Americas and
 
further
market reach is under way.
 
O&P clinics see value in
adopting Össur Legs and customer loyalty for the
offering is high. In 2022, we launched the Össur Portal
in Americas to support the Össur Leg offering with an
impressive adoption rate. We will continue
 
to develop
Össur Legs and the Össur Portal in close collaboration
with O&P clinics, focusing on adding value and
optimizing the O&P value chain.
36
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p5i9 image_54
Our Business
Össur Leg
*
37
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_55 image_p3i6
Our Business
Bracing & Supports
We launched five bracing & supports products in 2022.
The CTi
®
3 knee brace is the newest addition to our
ligament knee bracing flagship CTi
®
product family
and was launched mid-year 2022. Using the latest in
design, materials, and manufacturing methods, CTi
®
3 is
built to deliver exceptional value with its simplicity
 
and
durability. It is an off-the-shelf option for post-operative
use or to provide support for ligament instabilities
during sporting activities or daily wear.
We aim to minimize our negative environmental impact
by preventing, reducing, and
 
controlling waste and
pollution from all our operations. In 2022, we
 
continued
our journey of reducing environmental
 
impact from
product packaging. As an example, we implemented
packaging improvements for all OA
 
and ligament
knee braces shipped from our
 
manufacturing facility
in Mexico by removing
 
plastic bags and reducing
dimensions, material content and ink used on boxes
of selected products. Furthermore, the new cardboard
used is of certified origin (FSC) with a minimum of 30%
recycled content and easily recyclable after use. Besides
the significant reduction of plastic, the change resulted
in an average of 60% reduction in cardboard weight and
13% reduction in box volume, which results
 
in reduced
emissions during transport.
38
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_56 image_57 image_58
 
 
 
 
 
image_p39i4 image_59 image_p39i6
Össur
 
Stories
Össur
Provides
Humanitarian
Aid to
 
Ukraine
Össur suspended its sales to Russia in February
2022. Limb loss is, unfortunately, one of the
 
tragic
consequences of armed conflict. The number of
civilians and military personnel who have been
amputated due to the ongoing war
 
in Ukraine increases
daily. We immediately pledged to donate prosthetic
products and clinical expertise to Ukrainian
 
people
who suffer amputation because of the war. We focus
on working directly with prosthetic clinicians and
healthcare providers in Ukraine to ensure sustainable
rehabilitation care.
To initiate our support, Össur
 
partnered with the
non-profit organization Prosthetika and
 
Ukrainian
CPOs, participants of the Ukraine Prosthetic Assistance
Project. Both groups have experience working in
Ukraine since 2014. Our partnership ensures that new
amputees needing limbs are matched with Ukrainian
CPOs and rehabilitation personnel who can carry out
their treatment.
In June 2022, Össur received a grant from
 
the Icelandic
Ministry for Foreign Affairs’ SDG Partnership Fund to
support clinical education efforts for Ukrainian medical
professionals who are fitting new amputees with Össur
donated products.
During 2022, Össur conducted training courses in
Amsterdam, Oslo, and Lviv, for more than 20 Ukrainian
CPOs, technicians, and physiotherapists, who work
 
at
clinics all over Ukraine. The training courses
 
covered
more than 12 days in total and focused on our Direct
Socket fitting method, which is very well suited to the
circumstances in Ukraine as it is fast and efficient.
Össur subsequently provided products
 
for new
amputees who were treated in Ukraine by the newly
trained clinicians.
In 2022, more than 20 individuals in Ukraine received
Össur donated prosthetic solutions for upper and
lower limb amputations. Össur has also donated
tools, prosthetic components, and materials to
 
clinics
in Ukraine to ensure necessary product availability.
The clinicians have been working in challenging
circumstances, sometimes without water or power
for days, relying on generators or flashlights while
conducting the fittings.
We are proud of the assistance we have
 
provided and
believe our initiative will bring much-needed prosthetic
components to those in need and a
 
new, more effective
socket fabrication technology to the people of Ukraine.
This will increase the level of clinical knowledge among
Ukrainian medical professionals, supporting the
healthcare infrastructure and sustainable rehabilitation
care that amputees need for the longer term.
39
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_60 image_p3i6
 
Our Business
People
At Össur, we nurture a spirit of innovation. We offer an
environment where each employee can
 
achieve their
full potential and has a sense of belonging. We live by
a set of values that are the foundation for our strategy
and success. Our core values are Honesty,
 
Frugality,
and Courage, and these values guide our
 
decisions. We
live these values every day in everything we do—in our
interactions with colleagues and customers, and in our
work efforts.
We have around 4,000 employees working
 
in 36
countries. While we are a diverse company, we work
as one to improve people’s
 
mobility. Different ideas
and points of view are beneficial to our business, and
we believe in creating an environment
 
where diversity,
knowledge, skills, and strengths are fully utilized.
 
As
individuals, our employees can expect fair and
 
equal
treatment and equal opportunities for growth
 
within
Össur. Our employees take responsibility, both for their
job and for their career advancement. We offer various
learning opportunities, so employees can build
 
a lasting
and rewarding career with
 
us.
40
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4 image_61 image_p3i6 image_62
Our Business
We measure our employees’ engagement at least
 
once
a year and we are proud that our engagement and
employee satisfaction is high. Our greatest assets are
our employees’ passion, drive, and capabilities to help
our customers and end-users.
We have a Competency Framework within
 
Össur that
allows us to identify the behaviors that drive
 
successful
performance and supports our business strategy.
Our competencies are
 
collaboration, communication,
driving results, customer focus and change. We
have annual performance reviews, where
 
we review
the performance of the past year and plan for the
performance of the coming year. Regular check-ins
are encouraged between employees
 
and managers
to discuss both the performance and development
of our competencies which are
 
supported by Össur‘s
Development Guide that lists training and
 
development
opportunities for each competency. All employees,
regardless of their role or location, have
 
access to
thousands of online and virtual courses to learn from
and grow. All leaders go through
 
our LEAD program,
a global leadership development program.
 
We also
offer mentoring, 360° assessments, and
 
1:1 coaching to
support the development efforts and to further grow
our talented employees.
Össur recruits competent and ambitious individuals
who can work on demanding projects. Our hiring
decisions are based on the skills and abilities we need
to grow the business and our global team of
 
talented
professionals is passionate about helping people live
 
a
Life Without Limitations
®
.
If you are interested in joining our team, you can
 
view
and apply for an open position on
41
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_p42i5
 
 
 
 
 
 
 
 
 
 
 
 
 
image_p42i7 image_p42i9
Our Business
Diversity, Equity
 
and Inclusion
Every day, we interact with people from
 
a wide
range of cultures and backgrounds. We do business
in numerous locations around the world, working
and communicating with many
 
different colleagues,
customers and other stakeholders in our industry.
Diversity, equity and inclusion are extremely important
to us. At Össur, we have a passion for helping people
pursue a Life Without Limitations. We celebrate
different ideas, perspectives and backgrounds. We
are committed to creating a culture of acceptance and
belonging, while proudly serving as a diverse, global
community. To
 
make a difference in this world, we
embrace differences within the world.
We monitor and measure diversity,
 
equity and
inclusivity on a continuous basis, making sure it is
part of our company culture. Therefore, we include
questions on diversity and inclusion in our annual
workplace survey. We have increased
 
training
opportunities on diversity, equity and inclusion in
our online learning system and we have a diversity
dashboard available for our leaders so they can
monitor the diversity of their teams.
 
We offer flexible
work arrangements for positions that can be done
remotely, so employees can more flexibly manage how
and where they work.
Diversity, Equity and Inclusion
42
ÖSSUR ANNUAL
 
REPORT 2022
Gender Ratio
 
Female in
Male
51%
Management
Positions
Female
49%
38%
Education
 
Age
University Degree
43%
16-25
11%
Other
45%
26-35
25%
Vocational or
 
36-45
28%
Technical Training
12%
46-55
20%
55+
16%
 
 
image_p3i2 image_63 image_p3i4 image_64 image_65 image_66 image_67 image_68 image_69 image_70 image_71
 
 
 
 
image_p3i6
Our Business
Össur Give Back Program
Össur has long placed emphasis on making a positive
contribution
 
to the
 
local communities
 
where we do
 
business.
The Össur Give Back Program offers all employees
 
globally, one
volunteer
 
day per
 
year with
 
pay to
 
give back
 
to their
 
communities.
We encourage our
 
team members around
 
the world
 
to work
 
with
local causes and charities to make a difference. The Give Back
Program has been very well received by
 
Össur employees who
actively participate in volunteer activities in their communities.
GIVE
 
BACK
43
ÖSSUR ANNUAL
 
REPORT 2022
Diverse causes and charities benefited
from donated working hours in 2022,
 
such
as the following:
•
March Against
 
Loneliness
 
in Denmark
•
Ronald McDonald House in Southern
New Jersey, US
•
South Jersey
 
Food Bank
 
in New
 
Jersey, US
•
River Kids
 
Charity in
 
Scotland
•
West Lothian
 
Food Bank
 
in Livingston,
 
UK
•
Beach clean-up
 
in the
 
Netherlands
•
Adaptive
 
Sports
 
Connection
 
in Ohio,
 
US
•
Project Hope
 
Alliance
 
in Orange
 
County,
California, US
•
Woodbank
 
Community
 
Food
 
Hub in
Stockport, UK
•
Beach
 
clean-up
 
on the
 
Southern
 
Coast
 
of
Iceland
•
Bannerman Island Historical Castle
restoration in New York,
 
US
•
Tree planting
 
with the
 
Icelandic
 
Forestry
Association in Iceland
•
Oertijdmuseum Garden clean-up in the
Netherlands
•
Ukrainian
 
House,
 
a Center
 
for Ukrainian
Culture in Szczecin, Poland
•
Forest clean-up
 
in Stockholm,
 
Sweden
•
Christmas gifts preparation for seniors
living
 
in social
 
welfare homes
 
in Szczecin,
Poland
 
image_p3i2 image_13 image_p3i4
 
image_72 image_73 image_74 image_75 image_76 image_77 image_78 image_79
 
 
 
 
image_80 image_81 image_82 image_83
 
 
 
 
image_p3i6
Our Business
Ramp Up Iceland
Ramp Up Iceland was originally initiated in Reykjavik in March
 
2021 with the goal of helping local businesses in the
capital city to install wheelchair ramps to improve
 
accessibility for people with mobility challenges. The project was
very successful and was expanded to other towns and communities in Iceland this year. Össur is one of the founding
members of the project, spearheaded by entrepreneur
 
Halli Thorleifsson. The original goal of Ramp Up Iceland was
to complete 1,000 ramps around Iceland by
 
the end of 2025 but the project has progressed so well that
 
the goal has
been increased to 1,500 ramps within the same
 
timeframe. The project is supported by the President
 
of Iceland,
Gudni Th. Jóhannesson, and the Icelandic Government.
Össur Mobility Clinics
For nearly 30 years, Össur has partnered with the Challenged Athletes Foundation
 
(CAF) to host running and mobility
clinics in the US. Held at various locations throughout the year, these free clinics provide opportunities for people with
limb loss and limb difference to learn useful techniques and gait training
 
from elite faculty. Össur athletes
 
and CAF
mentors participate in the clinics with the goal of helping individuals move
 
better and more confidently with
their prosthesis.
Össur Mobility Clinics have also been held in Australia, France,
 
South Africa and other countries over the years. In
2022, Össur Australia held specialized mobility clinics focused on individuals participating in golf, skiing and surfing,
and Össur France held a Junior Day which was dedicated to children.
44
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4 image_84 image_p3i6
 
Our Business
Risk Management
Four Key Risks
An investment in Össur involves various risks as the
business, financial conditions, and operational results
rest upon certain assumptions and could be
 
negatively
affected if any of the factors described in this chapter
occur. Even though the long-term prospects and
underlying fundamental drivers of our markets are
not expected to change, Össur highlights four key risks
which are currently considered the most
 
relevant. In
addition to these risks, Össur faces a range of other
risks described on our corporate website.
Össur cannot ensure that the given assumptions
 
for the
description of any of these risks are correct. Additional
risks and uncertainties, as well as risks that Össur
currently deems immaterial or are not presently
 
known
to us, may adversely affect our business, financial
conditions, and operational results.
45
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
 
 
 
image_p3i6
Our Business
46
ÖSSUR ANNUAL
 
REPORT 2022
II. Regulatory Requirements
Description
Össur’s products and services are subject to global and local regulations. Such regulations can restrict practically
all aspects of a medical device’s design and
 
testing, manufacturing, safety, labeling, storage, record
 
-keeping,
reporting, clearance and approval,
 
promotion, distribution, and services. In our interactions
 
with government
officials, healthcare professionals, and business partners, we must
 
comply with relevant third-party regulatory
requirements. Finally,
 
our footprint is growing in new emerging markets
 
which are characterized by complex
regulations, business volatility and unpredictability.
Potential Impact
Failure to comply with the regulatory requirements
 
of the applicable authority may subject Össur to fines,
penalties, sanctions, or product withdrawals. If we would fail to receive regulatory clearance and approval for our
products and services it could adversely affect our sales and potential for
 
future growth, threaten our
 
license to
operate in the respective market, and affect
 
our brand and reputation.
Mitigative Actions
Össur maintains
 
a robust
 
global
 
quality
 
system
 
that complies
 
with international
 
medical
 
device standards,
 
and which
forms an intrinsic
 
part of
 
internal processes. Össur
 
also has
 
a global
 
regulatory compliance program,
 
including a
Code of
 
Conduct,
 
in which
 
our employees
 
identify,
 
assess, manage,
 
and report
 
potential
 
risks from
 
international
 
and
local regulations
 
in the
 
countries
 
where we
 
market and
 
sell our
 
products
 
and services.
 
Finally, tracking
 
and analyzing
regulatory requirements of new markets forms a
 
part of our
 
market access strategy.
I. Reimbursement Landscape
Description
Most of Össur’s products and services are reimbursed by
 
third-party payers, including both government
healthcare programs and private health
 
insurance plans. Third-party payers continue to develop
 
methods of
controlling healthcare costs, including reviews
 
of claims, selective contracting, and competitive bidding. Our
business depends on understanding and adapting to reimbursement and insurance plans in all markets where we
conduct our business.
Potential Impact
These cost-control methods may limit or even eliminate the
 
coverage and the amount of payment for which
third-party payers may be willing to pay for Össur products
 
and services. As a result, customers may reduce or
eliminate purchases and sales may decline significantly. Reviews of claims may lead to repayment of prior sales.
Finally, failing to understand and adapt to changes
 
in reimbursement systems, may affect Össur’s license to
operate and thus affect our sales.
Mitigative Actions
Össur only brings products and services to the market that
 
address medical indications, and which are clinically
validated. In addition, we apply our reimbursement knowledge from the earliest stages of product development to
the post-sale education of customers. Finally, we monitor and analyze changes to the reimbursement landscape in
the markets where we operate, and adapt our reimbursement
 
strategy accordingly.
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
 
 
 
image_p3i6
Our Business
47
ÖSSUR ANNUAL
 
REPORT 2022
Other Risks
Össur is exposed to a range of other risks, a list of which is available on
IV.
 
Industry Consolidation and Forward Integration
Description
Major shifts in
 
Össur’s marketplace include
 
the consolidation of
 
orthotics and prosthetics
 
(O&P) manufacturers
and forward integration,
 
which involves acquiring service
 
providers in the
 
O&P industry. It
 
remains uncertain to
what degree we will be able to
 
participate in further consolidation and forward
 
integration and how it
 
will affect
our operations. Industry consolidation and forward integration
 
can lead to increased challenges and complexity
and our success depends in part on our ability to effectively operate in this
 
changing marketplace.
Potential Impact
The consolidation has been a material contributor to the external growth of Össur in the past. If we were not
to participate in further consolidation or forward integration,
 
it might limit our potential for future growth.
In addition, these market trends may impact the competitive landscape
 
of the industries and the associated
market shares. Finally, these changes in the marketplace may impact our customers, CPOs and end-users, and
interactions with them.
Mitigative Actions
It is at the core of our strategy to operate effectively in
 
this changing marketplace. Össur continuously reviews
value enhancing acquisitions and investment opportunities in our business segments
 
and keeps a good
relationship with the relevant stakeholders in the industry. We operate our own
 
clinics in certain regions and have
partnership programs in place with healthcare
 
providers to offer customers quality products and services
 
in the
interest of our end-users.
III. New Technologies
Description
Össur operates in markets that are characterized
 
by rapid technological change, driven by
 
extensive research that
is conducted by market participants. Technological
 
innovation takes place at various stages in
 
our value chain and
may include individual components, design, and functionalities of our products
 
and services.
Potential Impact
The development by suppliers or competitors of substitute products
 
or components that better satisfy market
demands could have a material adverse effect on Össur’s business and results of operations. A failure to develop
new products or enhance existing products
 
could also have a material adverse effect on our operations and
potential for future growth.
Mitigative Actions
Össur’s significant investment in research and development and constant strive to finding innovative technologies,
has resulted in a vast IP portfolio and a strong position to
 
compete with potential new entries. External
connections with universities, research institutes
 
and investors, provide us with the opportunity to stay informed
and review emerging innovation
 
as part of acquisitions or research cooperation
 
initiatives.
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
image_p48i6 image_85 image_p3i6
 
Corporate
 
Matters
Shareholder Information
Össur’s shares are listed on Nasdaq Copenhagen. Össur was the 65th largest company of 125 companies listed on
Nasdaq Copenhagen when measured in terms of market value
 
at year-end 2022.
Össur's share price decreased by 21% in 2022, compared to a 12% decline of the OMXC25GI index, a leading index for
the Danish equity market.
The share capital of Össur is ISK 423,000,000 nominal value, divided into the same number of shares. There is only
one class of shares, and all shares carry one vote, besides treasury
 
shares that do not carry voting rights.
Key Information Table
48
ÖSSUR ANNUAL
 
REPORT 2022
Market
 
ISIN
 
Ticker
 
Industry
 
No. of Shares
CPH (DKK)
 
IS0000000040
 
OSSR
 
Healthcare
 
423,000,000
 
 
image_p3i2 image_13 image_p3i4 image_86
 
 
 
 
 
 
 
image_p49i17
 
 
 
 
 
 
 
 
 
 
 
 
image_p49i19 image_87 image_88 image_p49i21 image_89 image_p49i23 image_90 image_91 image_p49i25 image_92 image_p49i27 image_93 image_94 image_95 image_p49i29 image_96 image_97 image_p49i31
Corporate
 
Matters
Ownership Structure
Össur’s largest shareholder is William Demant Invest
A/S (WDI) which held 52% of the total shares and 52%
of the voting rights at year-end 2022. WDI has been a
shareholder in Össur since 2004.
 
In an announcement
from WDI on 4 January 2018, when their ownership
in Össur crossed the 50% threshold, it was
 
stated
that the intention was to hold 50-60% of Össur’s
shares going forward. Apart from Össur, the
 
fund’s
investment activities include holdings in Demant, a
leading provider of hearing aids, as well as Vision
 
RT,
Vitrolife, CellaVision, Revenio, Jeudan, INVISIO, GN Store
Nord and Pleo. In addition, ATP
 
Pension Fund and the
Pension Fund of Commerce had announced holdings
above 5% in Össur at year-end 2022.
49
ÖSSUR ANNUAL
 
REPORT 2022
Grant
William Demant Foundation
Activities
100%
William Demant Invest
Strategic Long-Term
 
Investments
55-60%
 
52%
 
89%
 
42%
29%
 
20%
 
15%
17%
Other Investments
>10%
8%
 
image_p3i2 image_98 image_p3i4
 
 
 
 
 
 
image_p50i6
 
 
 
 
 
 
image_p50i8 image_99 image_p3i6
Corporate
 
Matters
Shareholders
Share Performance
Össur’s share price decreased by 21% in 2022, from
 
DKK 42.3 per share at year-end 2021 to DKK 33.6 per share at
year-end 2022. Össur’s market capitalization was DKK 14.2 billion (USD 2.0 billion) at year-end 2022 compared to DKK
17.9 billion (USD 2.7 billion) at year-end 2021.
Share Performance (Indexed)
50
ÖSSUR ANNUAL
 
REPORT 2022
150
100
50
Jan
 
Feb
 
Mar
 
Apr
 
May
 
June
 
July
 
Aug
 
Sep
 
Oct
 
Nov
 
Dec
Össur
 
OMXC25GI
Scandinavia
85%
Other
15%
At year-end 2022, about 85% of Össur’s
shareholders were located in Scandinavia.
The remaining 15% of the shares are held
 
by
investors residing in other countries.
 
 
image_p3i2 image_100 image_p3i4
 
 
 
 
 
 
 
 
image_p51i5
 
 
 
 
 
 
image_p51i7
 
 
 
 
 
image_p51i9
 
 
image_p51i11
 
image_p51i13
 
 
 
 
image_p3i6
 
Corporate
 
Matters
Capital Allocation
With emphasis on growth opportunities, value-adding
investment opportunities and acquisitions, Össur
decided to discontinue dividend payments and focus
 
on
returning excess capital to shareholders via purchase of
own shares. This is in accordance with
 
Össur's updated
Capital Structure and Capital Allocation Policy approved
by the Board of Directors in 2022. Accordingly,
 
the
Board of Directors will not propose to the
 
Annual
General Meeting in 2023 to pay a cash dividend.
Össur commenced a new share buyback program
 
in
February which was completed in October. Össur then
initiated a new share buyback program
 
which has been
paused temporarily from 25 October as the net interest
bearing debt to EBITDA corresponded to 2.8x at the end
of Q3 2022, at the upper end of the target range of
 
2.0 -
3.0x NIBD/EBITDA,
 
and the net
 
interest-bearing debt
 
to
EBITDA was above the target range at year-end 2022, at
3.2x. The purpose of the share buyback program
 
is to
adjust the capital structure in line with
 
the desired level
of net debt to EBITDA.
At year-end 2022, treasury shares totaled 2,711,302.
The Board of Directors will propose to the
 
Annual
General Meeting in 2023 to reduce the share
 
capital
by way of cancelling 2,000,000
 
shares. The remaining
shareholding may be utilized to meet share option
obligations.
Share Buybacks and Dividends
51
ÖSSUR ANNUAL
 
REPORT 2022
USD
million
50
45
40
 
39
35
30
25
20
15
10
5
0
2018
 
2019
 
2020
 
2021
 
2022
Dividends
 
Share buybacks
Over the last five years, Össur has paid out USD 103 million to its shareholders
35
30
26
18
9
10
10
9
9
9
0
 
image_p3i2 image_13 image_p3i4
 
image_101
 
 
 
 
 
image_p3i6
Corporate
 
Matters
Annual General Meeting
According to the Articles
 
of Association, the
 
Annual General Meeting
 
(AGM) shall be held
 
before the end
 
of April. Össur’s
AGM will be
 
held on 10
 
March 2023. The
 
meeting is convened
 
with at least
 
three weeks’ notice.
 
The AGM results are
 
sent
to the news system of Nasdaq immediately following the meeting
 
and are also made available on
Financial Calendar
Capital Markets Day in 2023
Össur invites shareholders, financial analysts, investors, lenders and financial
 
media to a Capital Markets Day in
Copenhagen on 30 March 2023. The Capital Markets Day is hosted by Sveinn Sölvason, President and CEO, along with
key members of our Össur Executive Management
 
team. Further details on the Capital Markets Day,
 
including the
agenda and location, will be available on
Investor Relations
Össur’s policy is to disclose financial and corporate information
 
to provide investors, analysts, and other stakeholders
with comprehensive and accurate information
 
to help them understand Össur’s current and expected
 
developments.
Six sell-side equity analysts currently cover Össur.
Financial reports, announcements, presentations, the financial calendar, upcoming events, share information, and
other information is available on
Contact Investor Relations
Edda Lára Lúðvígsdóttir, Investor Relations
 
Director
E-mail: eludvigsdottir@ossur.com
Tel.: +354 844 4759
52
ÖSSUR ANNUAL
 
REPORT 2022
Annual General
Meeting 2024
13 March 2024
Q4 2023
Interim Report
 
Q4 and
Annual Report 2023
30 January 2024
Q3 2023
Interim Report
 
Q3
24 October 2023
Q2 2023
Interim Report
 
Q2
25 July 2023
Q1 2023
Annual General Meeting
10 March 2023
Capital Markets Day
30 March 2023
Interim Report
 
Q1
25 April 2023
 
 
image_p3i2 image_13 image_p3i4
 
 
image_102
 
 
 
 
 
image_103 image_p53i7
 
Corporate
 
Matters
Sustainability
Our People
We improve
people’s mobility
so they can live
a
Life Without
Limitations
®
Responsible for
enhancing the social
well-being of our
people & communities
Our Environment
Responsible for our
environmental impact
Responsible business
leading with integrity
and transparency
Our Business
Sustainability is embedded into our strategy and
throughout our organization. We have
 
a robust
sustainability agenda and capture our commitment
under the theme of Responsible for Tomorrow
 
™. We
are committed to maintaining high standards of
 
ethical,
environmental, and social responsibility.
Össur joined the UN
 
Global Compact in
 
2011 and
signed the UN Women’s
 
Empowerment Principles
in 2014. Össur has chosen six UN Sustainable
Development Goals (SDGs) to contribute to, based on
our sustainability commitment.
Our Sustainability Commitment
We provide products and
 
services that contribute to
good health, using responsible production methods
and supporting climate action, while being
 
a sponsor
for inclusivity and transparency.
We believe that sustainable growth is the only way to
build a successful and responsible business for the
benefit of future generations.
53
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
 
 
 
image_p54i10 image_104 image_p54i12 image_105
 
 
 
 
 
 
 
image_p54i14 image_106
 
 
 
image_p54i16 image_107 image_108 image_p3i6
Corporate
 
Matters
Our Operations
We are Carbon Neutral for scope 1 and 2, and
 
selected
scope 3 emissions, and are actively working towards
Net Zero operations.
Our Products
We are reducing the environmental impact of our
products and services.
Our Supply Chain
We collaborate with our key suppliers in reducing their
environmental impact.
Our Environment
Responsible for our
 
environmental
impact
Our Customers
We develop quality products and services that improve
people’s mobility.
Our Employees
We nurture the well-being and development of
our employees within an inclusive and
 
safe work
environment.
Our Suppliers
We partner with suppliers who
 
respect human rights
and participate in social development.
Our Communities
We create a lasting positive impact on our
 
communities,
helping more people to live a Life Without Limitations
®
.
Our People
Responsible for enhancing the
social well-being of our
 
people &
communities
Our Governance Practices
We practice sound governance in all our activities.
Our Business Integrity
We set high ethical standards and act with honesty and
integrity.
Our Reporting Transparency
We ensure transparent reporting of our business
practices.
Our Business
Responsible business leading
 
with
integrity and transparency
54
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
image_109
 
 
 
 
image_p55i6
 
image_p55i8
 
 
 
image_p55i10
 
 
 
 
 
 
image_p55i12
Corporate
 
Matters
Össur’s Key Performance Indicators
Össur’s Key Performance Indicators (KPI’s) are monitored and reported to the Executive Management. The KPI’s reflect
Össur’s commitment to the UN Global Compact and the UN Sustainable Development
 
Goals.
*
**
***
UN Global Compact
 
(UNGC) and
 
UN Sustainable
 
Development
 
Goals (SDGs)
Össur was
 
Carbon Neutral,
 
for Scope
 
1 and 2, and
 
selected Scope
 
3 emissions,
 
following the
 
Greenhouse Gas
 
Protocol
Recordable Incidents per 100 FTE’s
Össur‘s Contribution to the UN
Sustainable Development Goals
Össur’s largest impact on society
 
is through innovative
products, research activities and expertise
 
in the field
of Prosthetics and Bracing & Supports. Össur works
with individuals, clinicians, and diverse communities
around the world to support a better quality of life
and to increase the mobility of millions of people.
Consequently, our greatest impact
 
is on Goal 3, Good
Health and Well-Being. Additionally, Össur contributes
to Goal 5 on Gender Equality, Goal 8 on Decent
Work and Economic Growth, Goal 12 on
 
Responsible
Consumption and Production, Goal 13 on Climate
Action, and Goal 16 on Peace, Justice and Strong
Institutions.
55
ÖSSUR ANNUAL
 
REPORT 2022
Össur
Sustainability
Report
The Össur Sustainability
Report contains detailed
information on our
sustainability priorities
and progress and is
available on
The ESG data in the 2022
 
report, has received a
limited assurance by Deloitte.
Priority Goals / KPIs
2022
2021
Chapter
Contribution to
UNGC and SDGs*
Gender Split Among Employees
M51% / F49%
M53% / F47%
Our People
Principle 6
SDG 5
Female Managers as %
 
of Total Number
of Managers
38%
38%
Code of Conduct Training
73%
n/a
Our
Business
Principle 10
SDG 16
Carbon Neutral for Selected Emissions
**
Yes
Yes
Our
Environment
Principle 7, 8, 9
SDG 12, 13
Electricity Purchased From
 
Renewable
Energy Sources
99%
99%
Total Recordable Incident Rate, TRIR
***
0.8
0.5
Our People
SDG 3
SDG 8
New Products Specially Designed
 
for
Elderly End-Users
3
3
Ongoing Prosthetic Studies Which
 
Will
Inform Developers About the Elderly
Customer Group
46%
21%
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
image_110 image_111 image_112 image_113 image_114 image_115 image_p56i18
 
 
 
 
image_116
 
 
 
 
image_117
 
 
 
 
 
image_118 image_119 image_120 image_p56i20
 
 
 
 
image_121
 
 
 
 
image_122 image_p3i6
Corporate
 
Matters
Össur‘s Contribution to the UN Sustainable Development Goals
56
ÖSSUR ANNUAL
 
REPORT 2022
SDG 16: Peace,
 
Justice and
Strong Institutions
Össur is committed to
responsible business practices
and making a meaningful
contribution to peaceful and
inclusive societies. We have a zero-tolerance
policy when it comes to corruption and bribery,
and we respect and support the rule of law.
 
Our
reporting is transparent, and we believe business
ethics are fundamental for a global society to
achieve sustainable development.
SDG 13: Climate Action
Össur takes responsibility for
our environmental impact
and we are continually
improving our environmental
management performance.
We have committed to setting
science-based emissions reduction targets.
SDG 12: Responsible
Consumption and Production
Össur is actively working on
reducing the environmental
impact of our products.
Analyzing the product lifecycle,
from development, through
 
production, use and
disposal, enables us to make informed decisions
on where to prioritize our efforts.
SDG 8: Decent
 
Work and
Economic Growth
Össur is committed
 
to offering
attractive job opportunities
and good working conditions
worldwide,
 
thereby stimulating
the economy. We protect
 
labor rights and
emphasize safety in all our operations. For
decades,
 
we have
 
promoted learning
 
opportunities
for our own employees as well as the larger O&P
community, through the Össur
 
Academy.
SDG 5: Gender Equality
Össur believes in the
importance of diversity in
its broadest sense. Gender
equality is not only fair, it
also makes economic sense
to utilize the
 
skills, strengths
and knowledge of all Össur employees equally.
Össur will continue to support and implement
policies and practices that prevent gender-based
discrimination.
SDG 3: Good
 
Health and
Well-Being
Össur is committed to
designing a
 
product portfolio
focused on the needs of
amputees over the age of
65. Supporting this group of individuals will
benefit society in multiple ways, as improved
mobility allows for more
 
independence, improved
quality of life and likely reduces pressure
 
on
healthcare systems.
 
image_p3i2 image_13 image_p57i3 image_p57i5 image_p57i7 image_p57i9 image_p57i11 image_p57i13 image_p57i15 image_p57i17 image_p57i17 image_p57i17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
image_p3i6
Corporate
 
Matters
Environmental Metrics
The below reporting on environmental metrics is in accordance with the Nasdaq ESG reporting guide. Further details
on environmental initiatives are discussed in Össur’s Sustainability
 
Report.
*
**
According to the GHG Protocol
 
Scope 2 Guidance,
 
for the market-based
 
method, all electricity
 
purchased with canceled
 
Energy Attribute Certificates
 
(EACs) have an emission
 
factor of 0
Össur purchased Energy
 
Attribute Certificates
 
(EACs) for the electricity
 
used in the production of Össur
 
purchased finished
 
goods under the Össur brand.
 
This use of renewable energy
from purchased products is accounted
 
for following the hybrid
 
method in "Purchased goods
 
and services" category
 
in the GHG Protocol
 
Scope 3 Guidance
All electricity
 
consumed
 
(except Clinics
 
Australia),
 
backed up
 
with Energy
 
Attribute
 
Certificates
 
(EACs) for
 
the first
 
time According
 
to the GHG
 
Protocol Scope
 
2 Guidance, all
electricity purchases with cancelled EACs have an emission factor of 0
***
Environmental Metrics
Contribution to
UNGC and SDGs
2022
2021
2020
E - 1
GHG Emissions
 
in tonnes
 
CO2 equivalents
 
(tCO2e)
UNGC P7
1.1
Scope 1
 
- Direct emissions,
 
tCO2e
2,170
1,800
1,800
Stationary
 
Combustion
570
550
500
Mobile Combustion
1,600
1,200
1,300
1.2
Scope 2
 
- Indirect
 
emissions,
 
tCO2e - Market
 
based*
220
250
5,200
Purchased
 
electricity
 
and heat
 
- Location-based
4,780
5,130
5,200
Purchased
 
electricity
 
and heat
 
- Market-based*
220
250
5,200
1.3
Scope 3
 
- Other relevant
 
indirect emissions,
 
tCO2e
10,830
9,780
9,330
Finished
 
Goods Suppliers
 
electricity
 
consumption**
150
290
2,200
Transportation
 
and Distribution
7,330
7,740
4,700
Waste Generated
 
in Operations
170
150
130
Business
 
travel (Air,
 
hotels, trains)
3,180
1,600
2,300
Total emission
 
- Scope 1,
 
2, 3, (Market
 
based),
 
tCO2e
13,220
11,830
16,330
Retired Carbon
 
Credits from
 
emission
 
reduction projects,
 
tCO2e
13,220
11,830
E - 2
Emissions
 
Intensity
SDG 13,
UNGC P7,
 
P8
2.1
Total GHG emissions
 
per revenue,
 
tCO2e/USD million
18
16
26
Revenues (USD
 
million)
719
719
630
E - 3
Energy Usage
SDG 12,
UNGC P7,
 
P8
3.1
Total energy
 
directly consumed
 
(MWh)
9,360
7,100
7,030
Stationary
 
Combustion
2,850
2,300
2,230
Mobile Combustion
6,510
4,800
4,800
3.2
Total electricity
 
consumed
 
(MWh)
17,770
17,980
18,330
E - 4
Energy Intensity
SDG 12,
UNGC P7,
 
P8
Total energy directly
 
consumed
 
per revenue,
 
MWh/USD million
13
10
11
E - 5
Energy Mix
% electricity
 
from renewable
 
energy sources ***
99%
99%
24%
% electricity
 
from other
 
energy sources
1%
1%
76%
E - 6
Water Usage
6.1
Total amount
 
of cold water
 
consumed
 
(m3)
124,000
92,000
89,700
E - 7
Environmental
 
operations
7.1
Does Össur
 
follow a formal
 
Environmental
 
Policy?
Yes
Yes
Yes
7.2
Does Össur
 
follow specific
 
waste, water,
 
energy, and/or
 
recycling polices?
Yes
Yes
Yes
7.3
Does Össur
 
use a recognized
 
energy management
 
system?
Yes
Yes
Yes
E - 8
Climate
 
Oversight
 
/ Board
Does Össur
 
Board of
 
Directors
 
oversee and/or
 
manage
 
climate-related
risks?
No
No
No
E - 9
Climate Oversight / Management
Does Senior
 
Management
 
Team oversee
 
and/or manage
 
climate-related
risks?
Yes
Yes
No
E - 10
Climate Risk
 
Mitigation
UNGC P9
Total amount
 
invested,
 
annually,
 
in climate-related
 
infrastructure,
resilience, and product development
n/a
n/a
n/a
 
image_p3i2 image_63 image_p3i4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
image_p3i6
Corporate
 
Matters
Social Metrics
The below reporting on social metrics is in accordance with the Nasdaq ESG reporting guide. Further details on social
initiatives are discussed in Össur’s Sustainability Report.
* Össur Iceland
 
is audited
 
in accordance
 
with IST 85:201
58
ÖSSUR ANNUAL
 
REPORT 2022
Social Metrics
Contribution to
UNGC and SDGs
2022
2021
2020
S - 1
CEO Pay Ratio
UNGC: Principle 6
1)
CEO total compensation to median
 
FTE total compensation
17
37
23
2)
Does your company
 
report this metric
 
in regulatory filings?
Yes/No
Yes
Yes
Yes
S - 2
Gender Pay Ratio
UNGC: Principle 6
Equal pay audit
*
Yes
Yes
Yes
S - 3
Employee Turnover
UNGC: Principle 6
1)
Year-over-year change for full-time employees
22%
19%
17%
2)
Year-over-year change for part-time employees
n/a
n/a
n/a
3)
Year-over-year change for contractors and/or
 
consultants
n/a
n/a
n/a
S - 4
Gender Diversity
UNGC: Principle 6
SDG 5
1)
Total enterprise headcount held by men and women
M 51%/
F 49%
M 53%/
F 47%
M 54%/
F 46%
2)
Entry- and mid-level positions held
 
by men and women
M 49%/
F 51%
M 52%/
F 48%
M 52%/
F 48%
3)
Senior- and executive-level positions held by men
 
and women
M 59%/
F 41%
M 64%/
F 36%
M 66%/
F 34%
S - 5
Temporary Worker Ratio
UNGC: Principle 6
1)
Total enterprise headcount held by part-time employees
9%
8%
9%
2)
Total enterprise headcount held
 
by contractors and/or
consultants
199
107
144
S - 6
Non-Discrimination
UNGC: Principle 6
SDG 16
1)
Does your company
 
follow a sexual harassment
 
and/or non-
discrimination policy? Yes/No
Yes
Yes
Yes
S - 7
Injury Rate
SDG 8
1)
Total Recordable Incident Rate per 100 employees
0.8
0.5
0.7
S - 8
Global Health and Safety
SDG 8
1)
Does your company
 
follow an occupational
 
health and/or
global health & safety policy? Yes/No
Yes
Yes
Yes
S - 9
Child & Forced Labor
UNGC: Principle 4, 5
SDG 16
1)
Does your company follow
 
a child and/or forced
 
labor policy?
Yes/No
Yes
Yes
Yes
2)
If yes, does your
 
child and/or forced labor
 
policy cover
suppliers and vendors? Yes/No
Yes
Yes
Yes
S - 10
Human Rights
UNGC: Principle 1, 2
SDG 16
1)
Does your company follow a human
 
rights policy? Yes/No
Yes
Yes
Yes
2)
If yes, does your
 
human rights policy cover
 
suppliers and
vendors? Yes/No
Yes
Yes
Yes
 
 
image_p3i2 image_13 image_p3i4
 
image_p59i5
 
image_p59i7 image_p59i7 image_p59i11 image_p59i13 image_p59i7 image_p59i11 image_p59i19 image_p59i21 image_p59i23
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
image_p3i6
Corporate
 
Matters
Governance Metrics
The below reporting
 
on governance metrics
 
is in accordance with
 
the Nasdaq ESG reporting
 
guide. Further details on
Governance related initiatives are discussed
 
in Össur’s Sustainability Report. Össur’s Corporate Governance
 
reporting
complies with the Danish Recommendations on Corporate Governance.
 
Further details on the Corporate Governance
Reporting can be found in Össur’s Corporate Governance Report.
*
2020 numbers:
 
percentage of
 
suppliers
 
categorized
 
as critical
 
suppliers.
 
2021/22 comparable
 
numbers not
 
available due
 
to changes
 
of the process
 
in relation
 
to new
screening procedures. Will be implemented in 2023.
Numbers not comparable.
 
2020 numbers:
 
training based
 
on previous
 
policy and selected
 
key employees.
 
2022 numbers:
 
training on a
 
revised Code of
 
Conduct
launched in December
 
2021 and training
 
rolled out to
 
all employees
 
in 2022.
Limited Assurance
 
by Deloitte
 
in 2022. For
 
2020 and 2021
 
third party
 
audits were
 
perfomed on some
 
of the data
 
in the relevant
 
reports.
**
***
59
ÖSSUR ANNUAL
 
REPORT 2022
Governance Metrics
Contribution to
UNGC and SDGs
2022
2021
2020
G - 1
Board Diversity
1)
Percentage:
 
Total board
 
seats occupied
 
by women
(as compared to men)
M 60% /
F 40%
M 60% /
F 40%
M 60% /
F 40%
2)
Percentage:
 
Committee
 
chairs
 
occupied
 
by women
(as compared to men)
M 100% /
F 0%
M 100% /
F 0%
M 100% /
F 0%
G - 2
Board Independence
1)
Does company
 
prohibit CEO
 
from serving
 
as board chair?
 
Yes/No
Yes
Yes
Yes
2)
Percentage:
 
Total board seats
 
occupied
 
by independents
D 60% /
I 40%
D 60% /
I 40%
D 60% /
I 40%
G - 3
Incentivized Pay
1)
Are executives
 
formally
 
incentivized
 
to perform
 
on sustainability?
Yes/No
No
No
No
G - 4
Collective Bargaining
UNGC: Principle
 
3
1)
Total enterprise
 
headcount
 
covered by
 
collective
 
bargaining
agreement(s)
29%
29%
39%
G - 5
Supplier
 
Code of Conduct
SDG 12, 16
UNGC: Principle
 
1, 2
1)
Are your
 
vendors or
 
suppliers required
 
to follow a
 
Code of
 
Conduct?
Yes/ No
Yes
Yes
Yes
2)
If yes, what percentage of your
 
suppliers have formally certified their
compliance with the code?*
n/a
n/a
76%
G - 6
Ethics & Anti-Corruption
UNGC: Principle 10
1)
Does your
 
company
 
follow an
 
Ethics and/or
 
Anti-Corruption
 
policy?
Yes/No
Yes
Yes
Yes
2)
If yes, what
 
percentage
 
of your
 
workforce
 
has formally
 
certified
 
its
compliance with the policy?**
73%
n/a
91%
G - 7
Data Privacy
1)
Does your
 
company follow
 
a Data Privacy
 
policy?
 
Yes/No
Yes
Yes
Yes
2)
Has your
 
company taken
 
steps to
 
comply with
 
GDPR rules?
 
Yes/No
Yes
Yes
Yes
G - 8
ESG Reporting
UNGC: Principle 8
SDG 16
1)
Does your
 
company publish
 
a sustainability
 
report? Yes/No
Yes
Yes
Yes
2)
Is sustainability
 
data included
 
in your regulatory
 
filings?
 
Yes/No
Yes
Yes
Yes
G - 9
Disclosure
 
Practices
UNGC: Principle 8
SDG 16
1)
Does your
 
company
 
provide sustainability
 
data to
 
sustainability
reporting frameworks? Yes/No
Yes
Yes
Yes
2)
Does your
 
company
 
focus on
 
specific
 
UN Sustainable
 
Development
Goals (SDGs)? Yes/No
Yes
Yes
Yes
3)
Does your
 
company set
 
targets and
 
report progress on
 
the UN
SDGs? Yes/No
Yes
Yes
Yes
G - 10
External
 
Assurance
UNGC: Principle 8
SDG 16
Are your
 
sustainability
 
disclosures
 
assured or
 
validated
 
by a third
party? Yes/No
Yes
Partly
***
Partly
***
 
image_p3i2 image_13 image_p3i4
 
image_123
 
 
 
 
image_p3i6
 
Corporate
 
Matters
Corporate Governance
Organizational Structure
According to the Articles of Association, Össur is
managed by Shareholders’ Meetings, the Board of
Directors (the Board), and the Chief Executive Officer
(CEO). Their roles and responsibilities are
 
described
below.
Shareholders’ Meetings
The supreme authority in Össur’s affairs is in
 
the hands
of lawful Shareholders’ Meetings, within the limits
provided for in the Articles of Association and law.
Resolutions at Shareholders’ Meetings generally
 
require
a simple majority. However,
 
resolutions to amend the
Articles of Association generally require two-thirds
 
of
the votes cast and capital represented.
Minutes of Shareholders’ Meetings are available
 
on
60
ÖSSUR ANNUAL
 
REPORT 2022
At each Annual General Meeting
 
the
shareholders:
•
Confirm the consolidated financial
statements and decide on
 
the distribution
of the net profit.
•
Approve the Remuneration Policy.
•
Decide on the remuneration for the
 
Board
of Directors.
•
Elect the Board of Directors.
•
Elect an auditor.
Other resolutions are made on an
 
ad-hoc
basis, such as:
•
Amendments to the Articles of Association.
-
Capital reductions.
-
Authorizations for the Board
 
of Directors
to increase the share capital.
•
Authorizations to the Board of Directors.
-
Purchase own shares.
-
Initiate share buyback programs.
 
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
 
 
 
 
 
image_124 image_p3i6
Corporate
 
Matters
Board of Directors
The Board of Directors is the supreme authority
 
in
Össur’s affairs between Shareholders’ Meetings. The
Board shall operate in accordance with the Articles of
Association and the Board’s Rules of Procedure.
The Board of Directors’ work, role and
 
responsibilities
are further described in the Board’s Rules of Procedure,
which are reviewed annually by
 
the Board and updated
as necessary.
The Board’s Rules of Procedure are available on
61
ÖSSUR ANNUAL
 
REPORT 2022
The Board of Directors’ Annual Schedule
Quarter 1
Quarter 2
 
Quarter 3
 
Quarter 4
January Meeting
April Meeting
July Meeting
 
October Meeting
•
Full-year results
Quarterly results
•
Half-year results
 
•
Quarterly results
•
Corporate Governance
September Meeting
 
December Meeting
Statement
•
Capital Structure and
•
Strategy
 
•
 
Strategy and forecast
Capital Allocation Policy
•
 
Performance evaluation
•
Agenda for the
 
Annual
General Meeting
Annual General Meeting
March Meeting
•
Election of Chairman
 
and
Vice Chairman
•
Appointment of the
 
Audit
Committee
•
Review of Internal Rules
The Board has
 
various roles and
 
responsibilities
•
Establish goals for Össur and
 
formulate the
policy and strategy to achieve those goals.
•
Hire a CEO to manage the daily operations,
supervise activities and ensure that
 
Össur’s
organization and operations are in proper
order.
•
Ensure adequate surveillance of the
accounting and financial
 
management.
•
Evaluate the capital structure.
•
Evaluate the performance of the
 
Board and
the CEO.
 
image_p3i2 image_13 image_p3i4
 
 
 
 
 
 
 
 
 
 
image_125 image_126 image_125 image_126 image_125 image_126 image_127 image_126 image_125 image_128 image_129 image_128 image_129 image_128 image_129 image_128 image_129 image_128 image_128 image_129 image_128 image_129 image_130 image_129 image_128 image_129 image_128 image_128 image_129 image_128 image_129 image_128 image_129 image_128 image_129 image_128 image_128 image_129 image_128 image_129 image_128 image_129 image_128 image_129 image_128 image_131 image_p3i6
Corporate
 
Matters
The Board of Directors is composed of five members,
all elected by the shareholders at the Annual General
Meeting for a term of one year. The Board shall be
represented by at least 40% of each gender.
 
Currently,
there are three men and two women on the Board. All
Board members, except one, have served for
 
several
years, which ensures consistency and good insights
into Össur’s business and markets. Two of the Board
members are considered independent in accordance
with the Danish Recommendations on Corporate
Governance.
The Chairman and the Vice Chairman of the
 
Board of
Directors are elected each year following the
 
Annual
General Meeting. The Chairman’s main responsibility
is to ensure that the Board performs its duties in
 
an
orderly and efficient manner. In the absence of the
Chairman, the Vice Chairman performs his
 
duties. Niels
Jacobsen has served as the Chairman since 2006 and
Svafa Grönfeldt as the Vice Chairman since 2021.
Further information on the Board
 
of Directors is
available on
62
ÖSSUR ANNUAL
 
REPORT 2022
Board Member
 
Independent
 
Nationality
 
Gender
 
Board Tenure
 
Board Meetings
Attended
Niels Jacobsen, Chairman
 
No
 
Danish
 
Male
 
17 years
Svafa Grönfeldt, Vice Chairman
 
No
 
Icelandic
 
Female
 
14 years
Arne Boye Nielsen
 
No
 
Danish
 
Male
 
13 years
Alberto Esquenazi
 
Yes
 
American
 
Male
 
2 years
Gudbjörg Edda Eggertsdóttir
 
Yes
 
Icelandic
 
Female
 
9 years
 
 
image_p3i2 image_98 image_p3i4
 
 
 
 
 
 
 
 
image_129 image_129 image_129 image_129 image_129 image_126 image_126 image_126 image_126 image_126 image_129 image_129 image_129 image_129 image_129
 
 
 
 
 
 
 
 
 
 
 
image_p3i6
Corporate
 
Matters
Audit Committee
The Audit Committee’s main objective is
 
to ensure
a competent and
 
independent audit of
 
Össur and
supervise the internal control system and risk
management. The Audit Committee’s responsibilities
are further described in the Audit Committee’s
 
Terms
of Reference, which are reviewed
 
annually by the
Board of Directors and updated as necessary.
 
The
Audit Committee’s Terms of Reference are available on
The Audit Committee is composed of three Board
members. The majority of the Audit
 
Committee shall be
independent of Össur, the CEO and the Auditor.
Audit Committee members shall possess the
 
knowledge
and expertise needed to perform the tasks of the Audit
Committee. At least one Audit Committee member shall
have solid knowledge and experience in the field of
financial statements or auditing. Arne Boye Nielsen has
served as the Chairman of the Audit Committee since
2012.
Further information on the Audit
 
Committee is available
on
63
ÖSSUR ANNUAL
 
REPORT 2022
Audit Committee Member*
 
Meetings Attended
Arne Boye Nielsen,
 
Chairman
Alberto Esquenazi
Guðbjörg Edda Eggertsdóttir
*The
 
Chairman
 
of
 
the
 
Board
 
and
 
the
 
Vice
 
Chairman
 
of
 
the
 
Board
 
also
 
attended
 
all
 
the
 
Audit
 
Committee
 
meetings
 
except
 
one
The Audit Committee’s Annual Schedule
Quarter 1
 
Quarter 2
Quarter 3
 
Quarter 4
January Meeting
 
April Meeting
July Meeting
 
October Meeting
•
Report on prior year audit
 
•
 
Election of Chairman
•
 
Audit plan for the coming
 
•
 
Company’s report on
(presented by the Auditor)
 
•
 
Compliance &
 
year (presented by the
 
internal controls
•
Audit Committee report to
 
Security update
 
Auditor)
 
•
 
Assessment of the
 
need
the Board on prior year
 
•
 
Company’s report on
 
for an internal audit
•
Compliance & Security
various accounting and
 
•
Compliance &
update
control
 
items
 
Security update
•
Compliance & Security
December Meeting
update
•
Meeting with the Auditors
•
Internal Control update
The Audit
 
Committee
 
has various
 
roles and
responsibilities
•
Ensure a competent and independent audit.
•
Submit proposals to the Board on the
nomination of an auditor candidate
 
at the
Annual General Meeting.
•
Submit proposals to the Board on an agreement
with the Auditor, containing e.g. provisions on
the audit fees as well as
 
the general scope of the
Auditor’s non-audit services.
•
Monitor and evaluate the Auditor’s work,
including the audit of the
 
consolidated financial
statements.
•
Monitor the preparation of financial statements
and report to the Board on significant
accounting policies, significant accounting
estimates, related party transactions and
uncertainties and risks, including in relation to
the outlook, prior to the Board’s approval
 
of
financial statements.
•
Monitor and assess Össur’s internal control
systems and its risk management
 
and perform
other related tasks and duties.
•
Monitor and assess Össur’s
 
management of
compliance and security risks.
•
Assess the need for an internal audit function
taking into consideration the scale and
complexity of Össur’s activities, risk
 
factors and
cost / benefit considerations.
 
image_p3i2 image_13 image_p3i4
 
image_p3i6
Corporate
 
Matters
Nomination Committee
A Nomination Committee was established in 2022.
The Nomination Committee’s main objective is to
prepare recommendations to the Board in relation to
the composition, development, and succession of the
Board. The Nomination Committee’s responsibilities are
further described in the
 
Nomination Committee’s Terms
of Reference, which are reviewed
 
annually by the Board
of Directors and updated as necessary. The Nomination
Committee’s Terms
 
of Reference are available on
The Nomination Committee is composed of the
Chairman
 
of the Board, the Chairman of the
 
Audit
Committee and the CEO.
Remuneration Committee
A Remuneration Committee was established
 
in 2022.
The Remuneration Committee’s main objective
 
is to
prepare recommendations to the
 
Board in relation
to the remuneration policy and remuneration for the
Board, the CEO, and the Executive Management. The
Remuneration Committee’s responsibilities
 
are further
described in the Remuneration Committee’s Terms
 
of
Reference, which are reviewed annually by the Board of
Directors and updated as necessary. The Remuneration
Committee’s Terms
 
of Reference are available on
The Remuneration Committee is composed of the
Chairman of the Board and the Chairman of the
 
Audit
Committee.
Board Performance Evaluation
The Board of Directors conducts a performance
evaluation each year, which includes an evaluation
of individual contribution, co-operation within the
Board and with the CEO, the
 
Chairman’s leadership,
committee structure and committee work, setup of
meetings and quality of board material,
 
etc. The Board
also evaluates its composition each year to ensure
that the Board members have the relevant
 
knowledge
between them, professional experience, expertise,
and skills required to perform the Board’s
 
tasks in the
best interest of Össur. The Chairman oversees the
evaluation process and proposes
 
actions to be taken,
if any. The Chairman shall
 
seek external assistance at
least every three years.
The Board performance evaluation for 2022 was carried
out internally and discussed by the Board in December
2022. The general conclusions of the evaluation were
the following:
•
The Board members agreed that the Board size was
right, and that the composition provided a good
mix of different backgrounds and nationalities,
international business experience, specific
competencies, and gender diversity.
•
The Board discussed how the Board could
 
assist
management in driving the
 
strategy providing more
feedback on the process during the year.
•
The Board discussed
 
the mandate of the
 
committees
and agreed that the current committee setup
 
worked
well.
•
The Board agreed that the material provided to the
Board was very good and received in good time.
Consequently, the Board members had been able
to prepare well for the Board meetings
 
and have
meaningful discussions with the management.
Chief Executive Officer
The CEO is responsible for Össur’s daily
 
operations and
is obliged to follow the Board of Directors’ policy
 
and
directions, within the limits provided for by
 
the Articles
of Association and law. The daily operations
 
do not
include measures that are unusual or extraordinary,
which may generally only be taken if specially
authorized by the Board. The CEO is not a Board
member, but shall attend Board meetings and has
the right to participate in discussions
 
and put forward
proposals, unless otherwise decided by the Board in
specific instances.
The Board of Directors evaluates the
 
CEO’s
performance each year. Subsequently, the Chairman of
the Board and the CEO have a meeting to discuss the
results of the evaluation and the actions to be taken,
if any.
64
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4 image_132 image_p3i6
Corporate
 
Matters
Executive Management
Össur also has a wider Executive Management
consisting of the CEO, the CFO and Executive
 
Vice
Presidents. The Executive Management generally meets
every week and collectively prepares and
 
implements
Össur’s strategic plans. The CEO is responsible for the
work and results of the Executive Management.
The CEO evaluates the performance of other members
of the Executive Management each year and discusses
the results of the evaluation with each member and the
actions to be taken, if any.
Further information on the
 
Executive Management is
available on
Remuneration of the Board
 
of
Directors and the Executive
Management
At Össur’s Annual General Meeting on 8 March
 
2022,
the shareholders approved a Remuneration
 
Policy,
which applies to the Board of Directors, the CEO and
other members of the Executive Management. The
Remuneration Policy was prepared by
 
the Board of
Directors and was approved without
 
any amendments.
The Remuneration Policy is
 
available on
Information on the remuneration of the Board
 
of
Directors, the CEO and other members of the Executive
Management can be found in
 
the Remuneration Report,
available on
Recommendations on
 
Corporate
Governance
Össur follows the Danish Recommendations on
Corporate Governance issued on 2 December 2020
by the Danish Committee on Corporate Governance,
which are available on the
. The
Recommendations are the best practice guidelines
 
for
companies admitted to trading on a regulated market
in Denmark.
Each year, the Board of Directors evaluates
 
and
decides to what extent Össur should comply with the
Recommendations and consequently, whether
 
relevant
rules, policies and processes should be adopted or
updated.
In general, the Board of Directors shares
 
the
Committee’s views on corporate
 
governance and,
accordingly, Össur complies with
 
most of the
recommendations. In the few cases where Össur
deviates from the Recommendations, the “comply
or explain” principle is applied, and well-founded
explanations are provided
 
on why the relevant
recommendation is not considered appropriate
 
or
desirable for Össur.
Össur’s Corporate Governance Report is approved
 
by
the Board of Directors. The Report includes both the
statutory statement on corporate governance as well
as comments and information on each item in the
Recommendations. The Corporate
 
Governance Report
is available on
65
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_133 image_134 image_135
 
 
 
image_p3i6
 
Corporate
 
Matters
Board of Directors
Niels Jacobsen
Chairman of the Board of Directors
Dr. Svafa
 
Grönfeldt
Vice Chairman of the Board of Directors
Arne Boye Nielsen
Member of the Board of Directors
Born in 1968
Member of the Board of Directors since 2009
Education
Master’s degree in Business Administration from
Copenhagen Business School
Board positions
•
Epos A/S, Chairman
•
Revenio Group Oyj, Chairman
•
Interacoustics A/S, President
Additional duties
 
related to William
 
Demant
 
Invest
A/S
•
Demant A/S, member of Executive Board
Experience
Arne has spent his entire career
 
with Demant
A/S in various and expanding roles
 
throughout
the world. After working as an interim General
Manager of Oticon Australia Pty Ltd, Arne
assumed, in 1996, his current position as
President of Diagnostics and Communications in
Demant, which has operations worldwide.
Shares held in Össur
Arne holds no shares nor share options in Össur.
Other
Arne has no interest links with
 
Össur’s main
clients or competitors. Arne is a dependent
member of the Board as he represents
 
the
interest of Össur’s controlling shareholder,
William Demant Invest A/S.
Born in 1957
Member of the Board of Directors since 2005
Education
Master’s degree in Business Administration from
the University of Aarhus
Board positions
•
Nissens A/S, Board member
•
Thomas B. Thrige Foundation, Chairman
•
ABOUT YOU Holding GmbH, Deputy Chairman
•
ATP Langsigtet Dansk Kapital, member of
Advisory Board
•
Central Board of the Confederation of Danish
Industry, member
Additional duties
 
related to William
 
Demant
 
Invest
A/S
•
Demant A/S, Deputy Chairman
•
Jeudan A/S, Chairman
•
Vision RT Ltd., Chairman
Experience
Niels has extensive leadership experience
 
from
major international companies. His
 
competencies
include business management and in-depth
knowledge of financial matters, accounting,
 
risk
management and M&A. He has broad experience
from the global healthcare industry.
He is currently CEO of William Demant Invest
A/S and prior to that, he was President &
 
CEO of
Demant A/S (formerly William Demant Holding
A/S).
Shares held in Össur
203,330 (incl. related parties)
Niels holds no share options in Össur.
Other
Niels has no interest links with
 
Össur’s main
clients or competitors. Niels is a dependent
member of the Board as he represents
 
the
interest of Össur’s controlling shareholder,
William Demant Invest A/S.
Born in 1965
Member of the Board of Directors since 2008
Education
Doctorate in Industrial Relations from the London
School of Economics
Board positions
•
Icelandair hf., Board member
•
Marel hf., Board member
Experience
Dr. Svafa Grönfeldt is a Professor
 
of Practice at
the Massachusetts Institute of Technology. She is
a founding member of MIT’s newest
 
innovation
accelerator DesignX focused on developing
new ventures created
 
at MIT. Svafa is the co-
founder of The MET fund, a Cambridge based
seed investment fund. Previous positions include
executive leadership positions at two
 
global life
science companies where she served as Chief
Organizational Development Officer of Alvogen
and Deputy to the CEO of Actavis Group. Svafa is
a former President of Reykjavik University.
Shares held in Össur
Svafa holds no shares nor share options in Össur.
Other
Svafa has no interest links with Össur’s main
clients, competitors, or major
 
shareholders. Svafa
is considered a dependent member of the
 
Board
due to her long tenure on the Board.
66
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4 image_136 image_137
 
 
image_p3i6
Corporate
 
Matters
Board of Directors
Dr. Alberto Esquenazi
Member of the Board of Directors
Gudbjörg Edda Eggertsdóttir
Member of the Board of Directors
Born in 1957
Member of the Board of Directors since 2021
Education
Medical degree in Medicine and Surgery
 
from
Universidad Nacional Autonoma de Mexico
Board positions
•
AMRPA and Einstein Healthcare Network, Board
member
•
Jefferson Health at Home, Board member
Experience
Dr. Alberto Esquenazi, MD, serves as
 
the John
Otto Haas Chair of the Department of Physical
Medicine and Rehabilitation at MossRehab in
Philadelphia and is the Chief Medical Officer
as well as Director of the Gait and Motion
Analysis Laboratory and Clinical Director of the
Regional Amputee Center. He is Professor of
PM&R at Jefferson School of Medicine and the
SVP, Enterprise
 
Rehabilitation and Postacute
Care Network. Alberto is the past president
of the American Academy of PM&R. He has
published widely and is a member of national
and international professional, educational, and
research societies.
Shares held in Össur
Alberto holds no shares nor share options in
Össur.
Other
Alberto has no interest links with Össur’s main
clients, competitors, or major shareholders.
Alberto is an independent member of
 
the Board.
Born in 1951
Member of the Board of Directors since 2013
Education
Master’s degree (Pharm.) from
 
Copenhagen
University
Board positions
•
Brunnur Investment Fund, Chairman
•
Coripharma Holding ehf., Vice Chairman
•
Florealis ehf., Chairman
•
Orf Genetics hf., Board member
•
Bioeffect hf., Board member
•
Saga Natura ehf., Chairman
•
Pretium ehf., Chairman
•
Reykjavik University, Chairman of RU Council
and Chairman of the Board of Directors
Experience
Guðbjörg Edda’s previous
 
positions include
President & EVP Strategic Projects
 
of Actavis
Plc in Iceland, a global integrated specialty
pharmaceutical company. She was Deputy CEO
and EVP of Third Party Sales at Actavis Group
 
hf.,
Deputy CEO, Head of R&D, Assistant
 
Managing
Director, Development Manager, Regulatory
Manager and Marketing Manager at Delta hf.
 
and
Medical Representative at Pharmaco hf. She
 
was
the President of the European Generic Medicines
Association from 2011-2013.
Shares held in Össur
26,318 (incl. related parties)
Gudbjörg Edda holds no share options in Össur.
Other
Gudbjörg Edda has no interest links with
 
Össur’s
main clients, competitors, or major
 
shareholders.
Gudbjörg Edda is an independent member of the
Board.
67
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_138 image_139 image_140
 
 
 
image_p3i6
 
Corporate
 
Matters
Executive Management
Sveinn Sölvason
President and CEO
Gudný Arna Sveinsdóttir
Chief Financial Officer
Christian Robinson
EVP of Americas and Global
 
Bracing
Born in 1978
With Össur since 2009
Education
Master’s degree in Finance and
 
Accounting (Cand.
Merc.FIR) from Copenhagen Business School
Bachelor’s degree in International Business from
Copenhagen Business School
Board positions
•
Icelandic-American Chamber of Commerce,
Board member
Experience
Sveinn has been with Össur since 2009, as the
Chief Financial Officer since 2013
 
and previously
as the Director of Treasury
 
and Corporate
Development. Prior to joining Össur, he worked
at Marel, Kaupthing Bank, Goldman Sachs
 
and
HSH Nordbank.
Shares held in Össur
68,342
Born in 1966
With Össur since 2022
Education
Master’s degree in Accounting and Finance
 
from
the University of Uppsala
Cand.oecon. degree from the University of
Iceland
Experience
Before joining Össur, Gudný Arna held finance
roles at Kvika Bank and subsidiaries and prior to
that, she was at Teva Pharmaceuticals/Actavis
for ten years, including as the CFO of Teva
Pharmaceutical Generic R&D. During
 
her time
at Teva, she worked
 
and lived in Switzerland
and in the US. Gudný Arna was an independent
consultant to financial institutions in Iceland
before joining Teva and worked in various finance
roles at Kaupthing Bank 2001-2008, including
 
as
the CFO. Prior to that, she worked
 
at Eimskip in
Iceland and PWC in Stockholm.
Shares held in Össur
Gudný Arna holds no shares in Össur.
Born in 1982
With Össur since 2012
Education
Juris Doctorate from Harvard Law School
Bachelor’s degree in English Literature from
Brigham Young University
Board positions
•
National Association for the Advancement
of Orthotics and Prosthetics (NAAOP),
 
Board
member
Experience
Since joining Össur in 2012, Christian has served
in several roles including
 
as General Counsel
Americas, VP of Finance Americas, and as
Managing Director Americas. Prior to joining
Össur, he practiced corporate
 
and transactional
law with international law firm
 
Paul Hastings LLP
with a focus on M&A and capital markets.
Shares held in Össur
13,207
68
ÖSSUR ANNUAL
 
REPORT 2022
 
 
image_p3i2 image_13 image_p3i4 image_141 image_142 image_143
 
 
 
image_p3i6
Corporate
 
Matters
Executive Management
Egill Jónsson
EVP of Operations
Gudjón G. Kárason
EVP of EMEA & APAC
Hildur Einarsdóttir
EVP of Research and Development
Born in 1957
With Össur since 1996
Education
Master’s degree in Mechanical Engineering from
the Technical University
 
of Denmark (DTU)
Bachelor’s degree in Engineering from
 
the
University of Iceland
Board positions
•
Federation of Icelandic Industries,
Board member
•
Technical College Reykjavik, Chairman
Experience
Egill has led the M&O function
 
since he joined in
1996. He was formerly a Project Manager
 
at VGK
hf., an Engineering firm in Reykjavik, 1985-1996.
Shares held in Össur
839,545 (incl. related parties)
Born in 1969
With Össur since 1998
Education
Master’s degree in Engineering from
 
the
University of Iceland
CS degree in Mechanical Engineering from
 
the
University of Iceland
Board positions
•
Iðunn framtakssjóður slhf., Board member
Experience
Gudjón has been with Össur since 1998, and
has since then worked in R&D, Marketing,
Sales, and Clinics in multiple positions. Prior to
joining Össur, Gudjón worked as
 
a Development
Manager for a couple of smaller industrial
companies in Iceland.
Shares held in Össur
98,059
Born in 1982
With Össur since 2009
Education
Master’s degree in Biomedical Engineering with
focus on Computational Neuroscience from
Imperial College London
Bachelor’s degree in Electrical Engineering from
the University of Iceland
Board positions
•
Industrial Advisory Board, Imperial
 
College
London, Board member
Experience
Hildur has been with Össur since 2009 in various
roles within R&D and Global Marketing. She
 
first
joined as an Engineer for the Bionic portfolio,
 
was
the Global Product Manager for Bionics followed
by several years as the Director of Global Product
Management for Prosthetics. Hildur was VP of
Global Marketing before rejoining
 
the R&D team
in 2018, taking on the role of VP of Strategy
 
&
Operations, and became EVP of R&D in
 
2022.
Prior to joining Össur, she worked for a
 
biotech
company, deltaDOT in the
 
UK.
Shares held in Össur
600
69
ÖSSUR ANNUAL
 
REPORT 2022
 
image_p3i2 image_13 image_p3i4
 
image_144 image_145
 
 
image_p3i6
Corporate
 
Matters
Executive Management
Ólafur Gylfason
Chief Commercial Officer
Margrét Lára Fridriksdóttir
EVP of People, Strategy & Sustainability
Born in 1969
With Össur since 1997
Education
Master’s degree in International
 
Business
Economics from Alborg University
Bachelor’s degree in Business
 
Administration
from Bifrost School of Business
Experience
Ólafur joined Össur in 1997 as the sales
manager for emerging markets. He moved to
 
the
Netherlands in 2000 to establish and lead the
European region as part of the
 
executive team
and then shifted his role over
 
to the Americas
region in 2013. Prior to his appointment
 
as CCO
of Össur in 2022, Ólafur was EVP of
 
global Sales &
Marketing and Prosthetics for
 
six years.
Shares held in Össur
12,808
Born in 1978
With Össur since 2000
Education
Master’s degree in Management and
 
Strategy
from the University of Iceland
Bachelor’s degree in Business
 
Administration
from the University of Iceland
Board positions
•
Investment committee of VEX I, Board member
•
Icelandic Chamber of Commerce,
Board member
Experience
Margrét has been with Össur since
 
2000 in
various roles in Finance, Corporate Strategy and
Human Resources.
Shares held in Össur
30,719
70
ÖSSUR ANNUAL
 
REPORT 2022
 
 
 
image_p71i8 image_p71i10 image_146 image_p71i12 image_147 image_p71i14 image_148
 
image_149
 
image_150 image_p71i16 image_151 image_152 image_p71i18 image_153
©
ÖSSUR, 01. 2023
image_154
Össur hf.
Consolidated Financial Statements
31.12.2022
 
Table of Contents
Statement by the Board of Directors and President and CEO
1
Independent Auditor’s Report
6
Financial Highlights and Key Ratios (unaudited)
12
Consolidated Income Statement
13
Consolidated Statement of Comprehensive Income
14
Consolidated Balance Sheet
15
Consolidated Statement of Cash Flow
17
Consolidated Statement of Changes in Equity
18
Notes to the Consolidated Financial Statements
19
image_154
 
 
Össur Consolidated Financial Statements 2022
 
1
Statement by the Board of Directors and President and CEO
 
0
Össur
 
is
 
a
 
global
 
leader
 
in
 
non-invasive
 
orthopaedics;
 
innovating,
 
producing,
 
and
 
providing
 
advanced
 
and
 
innovative
technological solutions within
 
the prosthetics and
 
bracing & supports
 
market. Össur’s
 
mission is to improve
 
the mobility of our
end-users
 
so they
 
can live
 
their Life
 
Without Limitations®.
 
The Company
 
is headquartered
 
in Iceland
 
and owns
 
and operates
subsidiaries in multiple countries around the
 
world. The Company sells its
 
products worldwide, but its principal
 
market are North
America and
 
Europe. The
 
Consolidated Financial
 
Statements
 
of the
 
Company as
 
at and
 
for the
 
year ended
 
31 December
 
2022
 
comprise the Company and its subsidiaries (toge
 
ther referred to as
 
"the Company" or "Össur”).
Össur’s
 
Consolidated Financial
 
Statements
 
are prepared
 
in accordance
 
with International
 
Financial Reporting
 
Standards
 
(IFRS)
as adopted by the European Union and additional
 
requirements in the Icelandic Financial Statement
 
Act no. 3/2006.
Operations in 2022
The
 
total
 
Net
 
sales
 
of
 
the
 
Company
 
amounted
 
to
 
USD
 
718.6
 
million
 
(2021:
 
USD
 
718.7
 
million).
 
Organic
 
local
 
currency
 
sales
increase was 4%. Net profit amounted to
 
USD 43.2 million (2021: USD 65.7 million). Diluted earnings per share
 
amounted to US
cents 10.3 (2021:
 
US cents 15.5).
 
Earnings before interest, taxes, depreciation and amortization (EBITDA) amounted to
 
USD 114.2
million and 16% of sales (2021: USD 149.0 million, 21%) and EBITDA before special
 
items amounted to 128.2 million and 18% of
sales (2021: USD 149.0 million, 21%).
The total assets of
 
the Company amounted
 
to USD 1,325.4 million at year
 
end (2021: USD 1,246.9 million),
 
total liabilities were
USD 689.9 million (2021:
 
USD 620.3 million) and
 
total equity was
 
USD 635.5 million (2021:
 
USD 626.6 million). The
 
equity ratio
at year end was 48%, (2021: 50%).
The Company employed an average
 
of 3,866 employees in 2022 (2021: 3,668) and 3,892 at year
 
end (2021: 3,761). Information
regarding salaries and salary related
 
expenses can be found in note
 
6.
Despite various
 
challenges in
 
2022, Össur
 
managed to
 
grow the
 
business across
 
all markets
 
and business
 
segments. The
 
USD
strengthened
 
considerably
 
during the
 
year against
 
most currenc
 
ies and
 
affected
 
reported
 
sales negatively
 
in 2022
 
by USD
 
47
Million or 7% compared
 
to prior year.
 
Sales growth in
 
Americas and EMEA
 
were particularly affected
 
by the discontinuation
 
of
the outsourcing contract with the Department of Defense (DOD) in the US and the continuous
 
suspension of sales to Russia due
to the ongoing
 
war.
 
Sales to Russia amounted
 
to around 1%
 
of total sales
 
in FY 2021. Össur
 
continues to provide
 
humanitarian
aid in the form of donated products and clinical
 
expertise to medical professionals
 
in Ukraine. Supply chain challenges continue
to have
 
a short-term
 
negative
 
effect
 
on productivity
 
but sourcing
 
of raw
 
materials
 
and components
 
has improved
 
during the
year.
 
Higher freight
 
cost and
 
inflation in
 
raw material
 
prices increased
 
cost of
 
goods sold
 
by USD
 
13 million
 
in 2022
 
from pre-
pandemic levels in 2019 and USD 4 million from 2021. Management estimates
 
that most of this increase in cost of goods sold is
temporary in
 
nature. In
 
Q3 2022, Össur
 
made organizational
 
changes and
 
initiated cost
 
savings to
 
support further growth
 
and
profitability
 
and identified
 
opportunities
 
to increase
 
efficiency
 
by consolidating
 
and simplifying
 
operations
 
to better
 
leverage
key strategic
 
locations. Total
 
annual cost savings
 
amount to USD 15 million
 
and are expected to
 
materialize from the
 
beginning
of 2023. One-time
 
restructuring cost
 
in connection to
 
organizational
 
changes and cost
 
savings initiatives
 
were a large
 
driver of
higher OPEX in the year.
 
image_154
 
 
Össur Consolidated Financial Statements 2022
 
2
Statement by the Board of Directors and President and CEO
 
0
Shareholders and share price
Össur’s shares
 
are admitted
 
to trading
 
on the
 
Nasdaq Copenhagen
 
stock exchange.
 
The market
 
value of
 
the Company
 
at year
end was
 
USD 2,035 million
 
(2021: USD
 
2,724 million).
 
The share
 
price in
 
DKK amounted
 
to 33,55
 
at year
 
end (2021: 42,3)
 
and
decreased
 
by
 
20.7%
 
during
 
the
 
year.
 
At
 
year
 
end,
 
registered
 
shareholders
 
in
 
Össur
 
were
 
4,736
 
compared
 
to
 
4,540
 
at
 
the
beginning of the year.
 
It should be noted
 
that due to the
 
concentration of
 
trading in Nasdaq
 
Copenhagen in 2017,
 
about 1,600
shareholders that held shares listed in Iceland were consolidated into a few nominee accounts. The ten largest shareholders and
their
 
ownership
 
percentage
 
(net
 
of
 
treasury
 
shares)
 
are:
 
William
 
Demant
 
Invest
 
A/S
 
-
 
52.2%,
 
Islandsbanki
 
Bank
 
–
 
14.6%,
Arbejdsmarkedets
 
Tillægspension
 
(ATP)
 
- 5.2%,
 
Citibank
 
Europe –
 
4.3%, State
 
Street
 
Bank –
 
2.4%, SEB
 
Sverigefond
 
Smabolag
Chans/Risk - 2.0%, Landsbankinn Bank – 2.0%, Lannebo Fonder – 1.8%, SEB Sverigefond
 
Smabol – 1.5% and Clearstream – 1.4%.
William Demant Invest
 
A/S (WDI) ownership in Össur
 
exceeded 50% in January
 
2018. According to WDI's
 
announcement at the
time, their intention is to hold 50-60%
 
of Össur’s shares going forward and WDI has no intention of taking over Össur
 
or delisting
Össur’s
 
shares
 
from
 
Nasdaq
 
Copenhagen.
 
Furthermore,
 
WDI
 
has
 
no
 
intention
 
of
 
making
 
changes
 
to
 
Össur’s
 
strategy,
management or operations.
Össur shares and stock options
Össur has
 
issued 423
 
million shares
 
with a
 
nominal value
 
ISK 1 krona.
 
The Board
 
of Directors
 
has not
 
utilized its
 
authorization
approved on the Annual
 
General meeting dated 8
 
March 2021 to increase
 
the share capital of
 
the Company in connection
 
with
acquisitions by an amount up to ISK 67 million in nominal value.
At the Company’s 2021 Annual general
 
meeting on 8 March 2022 the Board of Directors was authorized,
 
at any time in the next
30 months,
 
to purchase
 
own shares
 
of up
 
to 10%
 
of the
 
Company’s
 
share capital.
 
This authorization
 
is granted
 
in accordance
with Article 55 of the Icelandic
 
Act No. 2/1995 on Limited
 
Liability Companies. During the
 
year 2.1 million treasury
 
shares were
purchased by the
 
Company through share buyback
 
programs and 130
 
thousand treasury shares were
 
used to settle
 
share options
contracts.
 
At 25
 
October 2022
 
Össur decided
 
to temporarily
 
pause share
 
buybacks as
 
the net
 
interest-bearing
 
debt to
 
EBITDA
was at the upper end of the target range of 2.0 - 3.0x NIBD/EBITDA. At year end 2022 Össur held 2.7 million treasury shares that
equals to 0.6%
 
of issued shares. Össur
 
will propose to reduce
 
the share capital at
 
the Annual General Meeting by
 
2 million shares.
The remaining treasury shares
 
held will be used to fulfill obligations
 
under share option agreements
 
that have vested
 
or will be
vesting in 2023. Share
 
options are granted to management
 
and selected employees. Total granted and unexercised share options
at year
 
end 2022
 
were 5.8
 
million shares
 
(2021: 5.9 million
 
shares), of
 
which 2.3
 
million are
 
exercisable
 
before
 
year end
 
2023
and the remainder between 2024 - 2026.
 
Dividend proposal
In line
 
with the
 
Company‘s
 
Capital
 
Structure
 
and Capital
 
Allocation
 
Policy,
 
the Board
 
of Directors
 
will propose
 
to
 
the
 
Annual
General Meeting in 2023
 
not to pay
 
a cash dividend. With emphasis
 
on prioritizing investments
 
in growth opportunities,
 
value-
adding investment
 
opportunities and acquisitions, Össur has
 
decided to discontinue dividend
 
payments and focus
 
on returning
excess capital
 
to shareholders
 
via purchase
 
of treasury shares
 
in accordance
 
with the Company’s
 
Capital Structure
 
and Capital
Allocation Policy.
 
image_154
 
 
 
Össur Consolidated Financial Statements 2022
 
3
Statement by the Board of Directors and President and CEO
 
0
Corporate governance
 
and risk management
The Company
 
follows the
 
Danish Recommendations
 
for Corporate
 
Governance issued
 
by the Danish
 
Committee on
 
Corporate
Governance, available
 
at:
 
The Board of Directors
 
complies with applicable Icelandic laws
 
and
regulations,
 
the Articles
 
of Association
 
of the
 
Company
 
and the
 
Board
 
of Directors'
 
Rules of
 
Procedure,
 
which addresses
 
the
Board’s
 
role and
 
responsibilities.
 
The Company’s
 
management structure
 
consists
 
of the
 
Board of
 
Directors
 
and the
 
Executive
Management, led by the President and CEO. The two bodies are
 
separate, and no person serves as a member
 
of both. The Board
of Directors is composed of five members elected at
 
each Annual General Meeting for a term
 
of one year. The Board of Directors
consists of
 
two women
 
and three
 
men and
 
is in
 
compliance with
 
Icelandic law
 
on gender
 
ratio. The
 
members of
 
the Board
 
of
Directors are elected by shareholders
 
at the Annual General Meeting for a one-year
 
term. No Össur employee sits on the Board
of Directors. The President and
 
CEO manages the Company’s
 
daily operations.
The
 
Board
 
of
 
Directors
 
has
 
established
 
three
 
committees,
 
the
 
Audit
 
Committee,
 
the
 
Nomination
 
Committee
 
and
 
the
Remuneration
 
Committee.
 
The
 
Audit
 
Committee
 
has
 
three
 
members
 
from
 
the
 
Board,
 
who
 
are
 
appointed
 
by
 
the
 
Board
 
of
Directors for
 
a term of
 
one year.
 
The Chairman
 
of the Board
 
and the Chairman
 
of the Audit
 
Committee sit
 
on the Nomination
Committee with the President and CEO
 
and the Remuneration Committee. The committees
 
comply with their respective Terms
of Reference, which address
 
their role and responsibilities etc.
 
An
 
investment
 
in
 
Össur
 
involves
 
various
 
risks
 
as the
 
business,
 
financial
 
conditions,
 
and operational
 
results
 
rest
 
upon certain
assumptions and
 
could have
 
negative affe
 
ct the
 
Company.
 
Even though
 
the long-term
 
prospects
 
and underlying
 
fundamental
drivers
 
of
 
our
 
markets
 
are
 
not
 
expected
 
to
 
change,
 
Össur
 
highlights
 
four
 
key
 
risks
 
which
 
are
 
currently
 
considered
 
the
 
most
relevant.
 
The
 
four
 
key
 
risks
 
identified
 
are:
 
reimbursement
 
landscape,
 
regulatory
 
requirements,
 
new
 
technologies,
 
industry
consolidation and forward integration. Further description of the risks can
 
be found in the
 
Annual report and Company’s website
and information about financial instruments
 
and financial risk management can be found in note
 
31.
The Board
 
of Directors
 
has an
 
ongoing dialogue
 
with the
 
President
 
and CEO
 
on the
 
identification, description
 
and handling
 
of
the business risks to which the Company may be exposed.
 
The Company’s risk management and
 
internal controls, in relation to
financial processes,
 
are designed
 
to control
 
the risk
 
of material
 
misstatements.
 
The Company
 
designs its
 
processes
 
to ensure
there are no material weaknesses with internal controls that could lead to a material misstatement in its financial reporting. The
external Auditor’s role in these
 
processes is included in the Auditor’s
 
Report.
Sustainability at Össur
Össur is guided by three
 
pillars of responsibility: Our Environment,
 
Our People and Our
 
Business. Each is equally important
 
and
guides decision-making processes
 
at all levels.
 
Össur commits to
 
provide products
 
and services that contribute
 
to good health,
using responsible production methods and supporting
 
climate action, while being a sponsor for inclusivity
 
and transparency.
 
Our
 
Environment.
 
We
 
take
 
responsibility
 
for
 
our
 
environmental
 
impact.
 
Key
 
pillars
 
in
 
our
 
environmental
 
focus
 
are
 
on
 
our
operations,
 
our products
 
and our
 
supply
 
chain. We
 
have
 
committed
 
to being
 
carbon neutral
 
for scope
 
1 and
 
2, and
 
selected
scope 3
 
emissions and
 
we are
 
actively working
 
towards
 
Net Zero
 
operations.
 
We
 
are focused
 
on reducing
 
the environmental
impact of our products and collaborate
 
with our suppliers to reduce their environmental
 
impact.
Our People.
 
We take
 
responsibility for
 
enhancing the
 
well-being of
 
our people
 
and communities.
 
We believe
 
that sustainable
growth is the only way to build a successful and responsible business for the benefit of future generations. We nurture
 
the well-
being of our employees, customers, and
 
the communities we operate in and are focused
 
on providing a safe and inclusive work
environment.
 
Multiple
 
policies
 
have
 
been
 
approved
 
and
 
implemented
 
to
 
support
 
and
 
guide
 
our
 
employees
 
and
 
other
stakeholders.
 
Our
 
policies
 
are
 
available
 
on
 
the
 
Company’s
 
website:
 
image_154
 
 
 
Össur Consolidated Financial Statements 2022
 
4
Statement by the Board of Directors and President and CEO
 
0
Our Business. We lead our business
 
with integrity and transparency,
 
promoting sound governance practices
 
in all our activities.
In accordance with
 
our values, we
 
set high ethical
 
standards and
 
we have a
 
zero-tolerance policy
 
when it comes
 
to Corruption
and bribery. We guide our employees through our Code
 
of Conduct and offer platforms for them
 
and other stakeholders to voice
any potential concerns through
 
the Össur Speak-Up line.
The Board approves
 
a Corporate Governance
 
report that includes
 
all the information to
 
be included in the statutory
 
statement
referred
 
to
 
in
 
Article
 
66
 
(c)
 
of
 
the
 
Icelandic
 
Financial
 
Statement
 
Act
 
no.
 
3/2006,
 
as
 
well
 
as
 
explanations,
 
comments
 
and
information on each recommendation in the Danish Recommendation
 
for Corporate Governance. The report
 
is available on the
Company’s website:
 
A
 
requirement
 
to
 
conclude
 
on
 
non-financial
 
information
 
has
 
been
 
made
 
part
 
of
 
Icelandic
 
law
 
from
 
2016
 
as
 
part
 
of
 
the
implementation of EU directive
 
2013/34/EU that became effective for
 
Member States in 2017.
 
It is the
 
Board of Directors opinion
that
 
necessary
 
information
 
to
 
analyze
 
the
 
environmental,
 
social
 
and
 
employee
 
aspects
 
of
 
the
 
business
 
can
 
be
 
obtained
 
by
reviewing
 
information
 
in
 
the
 
Annual
 
Report
 
and
 
in
 
the
 
Corporate
 
Sustainability
 
Report
 
to
 
help
 
provide
 
fundamental
understanding
 
of the
 
Company’s
 
development,
 
performance
 
and position
 
on non-financial
 
matters.
 
Össur
 
acquired a
 
limited
assurance on the 2022 Sustainability Report
 
from external experts.
 
Össur joined the
 
UN Global Compact in
 
2011 and signed the
 
UN Women’s
 
Empowerment Principles
 
in 2014. In addition,
 
Össur
has chosen six UN Sustainable Development
 
Goals (SDGs) based on our sustainability
 
commitment. Annually,
 
Össur publishes a
report on the progress of key projects and focus areas as well as our contribution to the UN Global Compact and the Sustainable
Development Goals. Further
 
information about Össur’s
 
corporate sustainability
 
and social responsibility activities
 
can be found
in the Annual Report and 2022 Sustainability
 
Report , available on the Company’s
 
website:
 
image_154
 
Össur Consolidated Financial Statements 2022
 
5
Statement by the Board of Directors and President and CEO
 
0
Statement by the Board
 
of Directors and the President and CEO
According to
 
our best
 
knowledge, it
 
is our
 
opinion that
 
the Consolidated
 
Financial Statements
 
give a
 
true and
 
fair view
 
of the
consolidated
 
financial performance
 
of the
 
Company for
 
the year
 
2022, its
 
assets, liabilities
 
and consolidated
 
financial position
as
 
at
 
31 December
 
2022 and
 
its
 
consolidated
 
cash
 
flows
 
for
 
the
 
year
 
2022.
 
Furthermore,
 
it
 
is
 
our
 
opinion
 
that
 
the financial
statements and
 
the report of
 
the Board of
 
Directors and
 
the President and
 
CEO contain
 
a clear overview
 
of developments
 
and
results in the Company's operations,
 
its position and describe the main risk factors and
 
uncertainties facing the Company.
In our opinion,
 
the Consolidated Financial Statements of
 
Össur hf. for the financial
 
year 2022
 
identified as “ossur-2022-12-31.zip”
are prepared in all material respects,
 
in compliance with the ESEF Regulation.
 
The Board of
 
Directors and
 
President and
 
CEO of Össur
 
hf.
 
hereby confirm
 
the Consolidated
 
Financial Statements
 
of Össur
 
for
the year 2022 with their signatures.
Reykjavík, 31 January 2023
Board of Directors
Niels Jacobsen
Chairman of the Board
Svafa Grönfeldt
 
Alberto Esquenazi
Vice Chairman of the Board of Directors
 
Member of the Board of Directors
Arne Boye Nielsen
 
Guðbjörg Edda Eggertsdóttir
 
Member of the Board of Directors
 
Member of the Board of Directors
President and CEO
Sveinn Sölvason
image_154
 
Össur Consolidated Financial Statements 2022
 
6
Independent auditor’s report
 
0
To the
 
board of directors and the Shareholders
 
of Össur hf.
 
Opinion
We have
 
audited the
 
accompanying
 
consolidated
 
financial statements
 
of Össur
 
hf.
 
and its
 
subsidiaries (the
 
Company) for
 
the
year 2022, excluding the Statement
 
by the Board of Directors and
 
President and CEO.
In
 
our
 
opinion,
 
the
 
Consolidated
 
Financial
 
Statements
 
give
 
a
 
true
 
and
 
fair
 
view
 
of
 
the
 
consolidated
 
financial
 
position
 
of
 
the
Company as
 
at December
 
31, 2022,
 
and of
 
its consolidated
 
financial performance
 
and its
 
consolidated cash
 
flows for
 
the year
then
 
ended
 
in
 
accordance
 
with
 
International
 
Financial
 
Reporting
 
Standards
 
as
 
adopted
 
by
 
the
 
European
 
Union
 
(EU),
 
and
applicable articles in Icelandic law on annual accounts.
 
Our opinion is consistent with our additional
 
report to the Audit Committee and board
 
of Directors.
The Consolidated Financial Statements
 
comprise:
 
- The Statement by the Board of Directors
 
and President and CEO.
 
- The Consolidated Income Statement.
 
 
- The Consolidated Statement
 
of Comprehensive Income.
 
- The Consolidated Balance Sheet.
 
 
- The Consolidated Statement
 
of Cash Flows.
 
- The Consolidated Statement
 
of Changes in Equity.
 
 
-
 
Notes
 
to
 
the
 
Consolidated
 
Financial
 
Statements,
 
which
 
include
 
significant
 
accounting
 
policies
 
and
 
other
 
explanatory
information.
The Statement by the Board of Directors and President
 
and CEO are excluded from the audit, refer to section
reporting on other
information.
Basis for opinion
We conducted our audit in accordance with International
 
Standards on Auditing. Our responsibilities under those standards
 
are
further described in the auditor’s respon
 
sibilities for the audit of the consolidated
 
financial statements section of our report.
Independence
We
 
are independent
 
of the
 
Company
 
in accordance
 
with Icelandic
 
laws on
 
auditors
 
and auditing
 
and the
 
code of
 
ethics
 
that
apply to
 
auditors
 
in Iceland
 
and relate
 
to our
 
audit of
 
the Company's
 
consolidated
 
financial statements.
 
We have
 
fulfilled our
other ethical responsibilities in accorda
 
nce with these requirements.
To
 
the
 
best
 
of our
 
knowledge
 
and belief,
 
we
 
declare
 
that
 
non-audit
 
services
 
that
 
we
 
have
 
provided
 
to
 
the
 
Company
 
and its
subsidiaries
 
are
 
in
 
accordance
 
with
 
the
 
applicable
 
law
 
and
 
regulations
 
in
 
Iceland
 
and
 
that
 
we
 
have
 
not
 
provided
 
non-audit
services that are prohibited under Article 5.1. of Regulation
 
(EU) No. 537/2014.
The non-audit services
 
that we
 
have provided
 
to the
 
Company and
 
its subsidiaries,
 
in the year
 
2022 are
 
disclosed in
 
note 7
 
to
the consolidated financial stat
 
ements.
We believe that the audit evidence we
 
have obtained is sufficient
 
and appropriate to provide
 
a basis for our opinion.
image_154
 
Össur Consolidated Financial Statements 2022
 
7
Independent auditor’s report
 
0
Key Audit Matters
Key
 
audit
 
matters
 
are
 
those
 
matters
 
that,
 
in
 
our
 
professional
 
judgement,
 
were
 
of
 
most
 
significance
 
in
 
our
 
audit
 
of
 
the
consolidated
 
financial
 
statements
 
of
 
the
 
current
 
period.
 
These
 
matters
 
were
 
addressed
 
in
 
the
 
context
 
of
 
our
 
audit
 
of
 
the
consolidated financial statements
 
as a whole, and in forming our opinion thereon, and we do not provide a separate opinion
 
on
these matters.
Revenue recognition
Net sales amounted to USD 718.7 million in the year
 
2022.
Recognition
 
of
 
net
 
sales
 
is
 
complex
 
due
 
to
 
the
 
volume
 
of
transactions
 
and
 
requires
 
significant
 
estimation
 
by
Management
 
in
 
establishing
 
an
 
appropriate
 
provision
 
for
unsettled
 
amounts.
 
This
 
includes
 
estimation
 
of
 
sales
volumes
 
subject
 
to
 
rebates,
 
including
 
estimation
 
of
uncollectable revenue.
There
 
is
 
a
 
risk
 
that
 
the
 
estimates
 
including
 
methods
 
and
data
 
applied
 
are
 
inaccurate
 
or
 
the
 
assumptions
 
made
 
by
Management may not be complete.
Based
 
on
 
the
 
complexity
 
of
 
net
 
sales
 
recognition
 
and
 
the
assumptions required
 
in the
 
provisioning
 
for uncollectable
net sales and
 
rebates, net
 
sales recognition is
 
considered a
key audit matter.
We
 
refer
 
to notes
 
3, 5
 
and 36
 
that explain
 
the Company's
net
 
sale
 
and
 
revenue
 
recognition
 
accounting
 
policies
 
in
further detail.
Our audit procedures included:
-
 
Considering
 
the
 
appropriateness
 
of
 
the
 
net
 
sales
recognition
 
accounting
 
policies
 
and
 
assessing
 
compliance
with applicable accounting standards.
- Obtaining an understanding
 
of the net sales and
 
accounts
receivable accounting process.
- Evaluation of the appropriateness of the
 
methodology and
key assumptions
 
applied to net sales
 
recognition, including
the provision for rebates
 
and uncollectable net sales.
-
 
Substantive
 
procedures
 
over
 
invoicing
 
and
 
net
 
sales
recognition,
 
including
 
rebates
 
and
 
uncollectable
 
net
 
sales
for consistency with terms and conditions of the underlying
sales contracts.
-
 
Evaluation
 
of
 
Management´s
 
calculations
 
for
 
provisions
for
 
rebates
 
and
 
uncollectable
 
net
 
sales,
 
including
 
the
evaluation
 
of
 
the
 
accuracy
 
of
 
estimates
 
made
 
by
management
 
with
 
reference
 
to
 
the
 
Company´s
 
historical
provisions.
- Evaluation of
 
the presentation and
 
disclosures of revenue
and provisions for uncollectible net sales
 
and rebates.
 
image_154
 
Össur Consolidated Financial Statements 2022
 
8
Independent auditor’s report
 
0
Impairment of goodwill
The book
 
value of
 
goodwill at
 
year end
 
2022 amounted
 
to
USD 680.4 million.
The change in goodwill
 
consists of additions
 
due to current
year business combinations
 
amounting to USD
 
54.3 million
as well
 
as exchange
 
rate difference
 
loss amounting
 
to USD
18 million.
The carrying
 
value of
 
goodwill and
 
the related
 
impairment
test
 
relies
 
on
 
the
 
discounted
 
expected
 
future
 
cash
 
flows
(value in use)
 
which are complex
 
to determine
 
and require
significant estimation
 
by management.
 
The estimates
 
used
by
 
management
 
include the
 
determination
 
of market
 
and
sales potential,
 
timing of
 
product launches,
 
profit margins,
discount
 
rate
 
assumptions
 
and
 
the
 
determination
 
of
appropriate cash generating
 
units.
Due
 
to
 
the
 
relative
 
sensitivity
 
of
 
certain
 
inputs
 
to
 
the
impairment
 
testing
 
process,
 
and
 
in
 
particular
 
the
 
future
cash
 
flows
 
of
 
the
 
cash
 
generating
 
unit,
 
the
 
valuation
 
of
goodwill is considered to be a key
 
audit matter.
 
We
 
refer
 
to
 
note
 
36
 
that
 
explains
 
the
 
impairment
 
and
Company’s
 
accounting
 
policies
 
in
 
further
 
detail.
 
We
 
also
refer to note no. 13 on
 
goodwill and note no. 30 relating
 
to
the change in
 
the Company
 
due to the
 
acquisition of other
companies.
Our audit procedures included:
-
 
Understanding
 
management´s
 
process
 
for
 
assessing
 
the
goodwill
 
for
 
potential
 
impairment,
 
including
 
discussions
with
 
management
 
for
 
indications
 
of
 
impairment
 
of
goodwill.
-
 
Evaluation
 
of
 
the
 
reasonability
 
of
 
the
 
model
 
used
 
by
management to
 
calculate the
 
value in use
 
of the individual
cash
 
generation
 
units
 
and
 
if
 
it
 
complies
 
with
 
the
requirements of
 
IAS 36 Impairment
 
of assets.
 
This entailed
involving
 
our
 
internal
 
specialists
 
to
 
assist
 
with
 
the
 
audit
procedures
 
carried
 
out
 
in
 
relation
 
to
 
the
 
impairment
 
of
goodwill.
-
 
Understanding
 
and
 
validation
 
of
 
assumptions
 
used
 
to
calculate
 
the
 
discount
 
rates
 
and
 
value
 
in
 
use,
 
including
evaluation of
 
price and volume
 
forecast,
 
long-term growth
rates,
 
and mathematical
 
accuracy
 
of relevant
 
value-in-use
models prepared by management.
- Performing
 
sensitivity
 
analysis
 
based
 
on activity
 
and our
understanding
 
of the
 
future prospects
 
to identify
 
whether
these scenarios could give rise to an impairment.
-
 
Evaluation
 
of
 
the
 
presentation
 
and
 
disclosure
 
of
impairment
 
testing,
 
ensuring
 
compliance
 
with
 
applicable
accounting standards.
Reporting on other information, including the
 
Statement by the Board of Directors
 
and President and CEO
The Board of Directors and President and CEO officer are responsible
 
for other information. The other information comprises of
the Statement by the Board
 
of Directors and President and CEO, Financial
 
Highlights and Key Ratios,
 
Note 2 Quarterly statements
and the Annual Report,
 
which we obtained prior to the date of this auditor’s
 
report.
 
Our opinion
 
on the
 
Consolidated
 
Financial Statements
 
does not
 
cover
 
the other
 
information,
 
including the
 
Statement
 
by the
Board of Directors and President
 
and CEO.
In
 
connection
 
with
 
our
 
audit
 
of
 
the
 
Consolidated
 
Financial
 
Statements,
 
our
 
responsibility
 
is
 
to
 
read
 
the
 
other
 
information
identified
 
above
 
and,
 
in
 
doing
 
so,
 
consider
 
whether
 
the
 
other
 
information
 
is
 
materially
 
inconsistent
 
with
 
the
 
Consolidated
Financial Statements,
 
or our knowledge
 
obtained in
 
the audit,
 
or otherwise appears
 
to be materially
 
misstated.
 
In addition,
 
in
light of the knowledge and understanding of the entity and its environment obtained in the course of the audit, we are required
to report if we
 
have identified
 
material misstatements
 
in other information
 
that we obtained
 
prior to the date
 
of this auditor’s
report. We have nothing
 
to report in this respect.
With respect to the Statement
 
by the Board of Directors
 
and President and CEO we have,
 
in accordance with article 104,
 
of the
Icelandic
 
law
 
on
 
annual
 
accounts
 
reviewed
 
that
 
to
 
the
 
best
 
of our
 
knowledge,
 
the
 
Statement
 
by
 
the
 
Board
 
of Directors
 
and
President
 
and
 
CEO
 
accompanying
 
the
 
Consolidated
 
Financial
 
Statements
 
includes
 
applicable
 
information
 
in
 
accordance
 
with
Icelandic law on annual accounts if not presented
 
elsewhere in the Consolidated Financial Statements.
 
image_154
 
Össur Consolidated Financial Statements 2022
 
9
Independent auditor’s report
 
0
Responsibilities of the board of directors
 
and the chief executive officer
The Board of Directors and the President and CEO
 
are responsible for the preparation
 
and fair presentation of the Consolidated
Financial Statements in accordance with
 
International Financial Reporting Standards as adopted by
 
the EU and
 
applicable articles
in Icelandic law on annual accounts, and for such internal control as determined necessary to
 
enable the preparation of financial
statements that are
 
free from material misstatement,
 
whether due to fraud or error.
In preparing the Consolidated Financial Statements,
 
management is responsible for assessing the Company’s
 
ability to continue
as a going
 
concern, disclosing, as
 
applicable, matters
 
related to
 
going concern and
 
using the going concern
 
basis of accounting
unless management either intends to
 
liquidate the Company or to cease operations,
 
or has no realistic alternative but to
 
do so.
The
 
Company's
 
management
 
must
 
provide
 
appropriate
 
explanations
 
regarding
 
its
 
ability
 
to
 
continue
 
as
 
going
 
concern,
 
if
applicable,
 
and
 
why
 
management
 
applies
 
the
 
presumption
 
of
 
going
 
concern
 
in
 
the
 
preparation
 
and
 
presentation
 
of
 
the
Consolidated Financial Statements.
Those charged with governance are responsible
 
for overseeing the Company
 
's financial reporting process.
Auditor’s Responsibilities for
 
the Audit of the Consolidated Financial Statements
Our objectives
 
are to
 
obtain reasonable
 
assurance
 
about whether
 
the Consolidated
 
Financial Statements
 
as a
 
whole are
 
free
from
 
material
 
misstatement,
 
whether
 
due
 
to
 
fraud
 
or
 
error,
 
and
 
to
 
issue
 
an
 
auditor’s
 
report
 
that
 
includes
 
our
 
opinion.
Reasonable assurance is a high
 
level of assurance but
 
is not a
 
guarantee that an audit conducted
 
in accordance with International
Standards
 
on Auditing
 
will always
 
detect a
 
material misstatement
 
when it
 
exists. Misstatements
 
can arise
 
from fraud
 
or error
and are
 
considered material
 
if,
 
individually or
 
in the
 
aggregate,
 
they could
 
reasonably be
 
expected to
 
influence the
 
economic
decisions of users taken
 
on the basis of these Consolidated Financial Statements.
 
As part
 
of an
 
audit in
 
accordance with
 
International
 
Standards
 
on Auditing,
 
we exercise
 
professional
 
judgement and
 
maintain
professional scepticism throughout
 
the audit. We also:
Identify and assess the risks of material
 
misstatement of the Consolidated
 
Financial Statements, whether
 
due to fraud or error,
design and perform
 
audit procedures
 
responsive to
 
those risks, and
 
obtain audit
 
evidence that
 
is sufficient and
 
appropriate to
provide a
 
basis for
 
our opinion.
 
The risk
 
of not
 
detecting a
 
material misstatement
 
resulting
 
from fraud
 
is higher
 
than for
 
one
resulting
 
from
 
error,
 
as
 
fraud
 
may
 
involve
 
collusion,
 
forgery,
 
intentional
 
omissions,
 
misrepresentations,
 
or
 
the
 
override
 
of
internal control.
Obtain an understanding of internal control relevant
 
to the audit in order to design audit procedures that are appropriate in the
circumstances, but not for
 
the purpose of expressing an opinion on the effectiveness
 
of the Company’s
 
internal control.
Evaluate
 
the
 
appropriateness
 
of
 
accounting
 
policies
 
used
 
and
 
the
 
reasonableness
 
of
 
accounting
 
estimates
 
and
 
related
disclosures made by management.
Conclude
 
on
 
the
 
appropriateness
 
of
 
management’s
 
use
 
of
 
the
 
going
 
concern
 
basis
 
of
 
accounting
 
and,
 
based
 
on
 
the
 
audit
evidence obtained, whether a
 
material uncertainty exists
 
related to events
 
or conditions that may
 
cast significant doubt on the
Company’s
 
ability to
 
continue as
 
a going
 
concern. If
 
we conclude
 
that a
 
material uncertainty
 
exists,
 
we are
 
required
 
to draw
attention
 
in our
 
auditor’s report
 
to the
 
related disclosures
 
in the
 
Consolidated
 
Financial Statements
 
or,
 
if such disclosures
 
are
inadequate, to
 
modify our
 
opinion. Our
 
conclusions are
 
based on
 
the audit
 
evidence obtained
 
up to
 
the date
 
of our
 
auditor’s
report. However,
 
future events or conditions may
 
cause the Company to cease to cont
 
inue as a going concern.
Evaluate the overall presentation, structure and content of the Consolidated Financial Statements, including the disclosures, and
whether the Consolidated Financial Statements represent
 
the underlying transactions and events in a manner that achieves fair
presentation.
 
image_154
 
Össur Consolidated Financial Statements 2022
 
10
Independent auditor’s report
 
0
Obtain sufficient
 
appropriate audit
 
evidence regarding
 
the financial information
 
of the entities or
 
business activities within the
Company to express an opinion on the
 
Consolidated Financial Statements. We are responsible for the direction, supervision, and
performance of the Company audit. We
 
remain solely responsible for our audit
 
opinion.
We communicate
 
with those
 
charged with
 
governance regarding,
 
among other
 
matters,
 
the planned
 
scope and
 
timing of
 
the
audit and significant audit findings, including any
 
significant deficiencies in internal control
 
that we identify during our audit.
We also
 
provide those
 
charged with
 
governance
 
with a
 
statement
 
that we
 
have complied
 
with relevant
 
ethical requirements
regarding independence, and to communicate
 
with them all relationships and other matters that may
 
reasonably be thought to
bear on our independence, and where applicable, related
 
safeguards.
From
 
the
 
matters
 
communicated
 
with
 
those
 
charged
 
with
 
governance,
 
we
 
determine
 
those
 
matters
 
that
 
were
 
of
 
most
significance in the audit of the Consolidated Financial Statements of the current period and are therefore
 
the key audit matters.
We describe these matters in our auditor’s report
 
unless law or regulation precludes public
 
disclosure about the matter or when,
in extremely
 
rare circumstances,
 
we determine
 
that a
 
matter should
 
not be communicated
 
in our report
 
because the
 
adverse
consequences of doing so would reasonably be expected
 
to outweigh the public interest
 
benefits of such communication.
REPORT ON OTHER LEGAL AND REGULATORY
 
REQUIREMENTS
Report on European
 
single electronic format (ESEF Regulation)
As part of
 
our audit of
 
the Consolidated Financial Statements of
 
Össur hf. we performed procedures to
 
be able to
 
issue an opinion
on
 
whether
 
the
 
Consolidated
 
Financial
 
Statements
 
of Össur
 
hf.
 
for
 
the year
 
2022 with
 
the
 
file name
 
ossur-2022-12-31.zip
 
is
prepared, in
 
all material
 
respects, in
 
accordance with
 
law no. 20/2021
 
Act on securities
 
issuer obligations
 
to issue information
and self-report relating to requirements under the European single electronic format regulation EU no. 2019/815, which include
requirements concerning preparation
 
of the Consolidated Financial Statements
 
in XHTML format and iXBRL markup.
The Board of
 
Directors and President and CEO are
 
responsible for preparing the Consolidated Financial
 
Statements in accordance
with
 
law
 
no.
 
20/2021.
 
This
 
responsibility
 
includes
 
preparing
 
the
 
Consolidated
 
Financial
 
Statements
 
in
 
a
 
XHTML
 
format
 
in
accordance with EU regulation no. 2019/815 on the European
 
single electronic format (ESEF regulation).
 
Our responsibility
 
is to
 
obtain reasonable
 
assurance, based
 
on evidence
 
that we
 
have obtained,
 
on whether
 
the Consolidated
Financial Statements
 
are prepared
 
in all
 
material respects,
 
in accordance
 
with the
 
ESEF Regulation,
 
and to
 
issue a
 
report that
includes our
 
opinion. The
 
nature, timing
 
and extent
 
of procedures
 
selected depend
 
on the
 
auditor's judgement,
 
including the
assessment of
 
the risks
 
of material
 
departures from
 
the requirements
 
set out
 
in the ESEF
 
regulation, whether
 
due to
 
fraud or
error.
 
In our opinion,
 
the Consolidated Financial
 
Statements of
 
Össur hf.
 
for the year
 
2022 with the file name
 
ossur-2022-12-31.zip is
prepared, in all material respects,
 
in accordance with the European single electronic
 
format regulation EU no. 2019/815.
 
image_154
 
Össur Consolidated Financial Statements 2022
 
11
Independent auditor’s report
 
0
Appointment
We were
 
first appointed
 
as auditors
 
at the company's
 
annual general
 
meeting on 8
 
March 2022.
 
Consequently,
 
we have
 
been
the auditors for one year.
Reykjavík, 31 January 2023
PricewaterhouseCoopers ehf.
Vignir Rafn Gíslason
 
Ljósbrá Baldursdóttir
State Authorized Public Accountant
 
State Authorized Public Accountant
image_154
 
 
Össur Consolidated Financial Statements 2022
 
12
Financial Highlights and Key Ratios (unaudited)
USD millions
2022
2021
2020
2019
2018
Income Statement
Net sales
719
719
630
686
613
Gross profit
440
455
391
439
387
Operating expenses (excl.
 
other income / exp.)
373
360
338
341
304
EBITDA
114
149
93
141
107
EBITDA before special items
128
149
93
150
115
EBIT
65
97
28
98
79
Net profit
43
66
8
69
80
Sales growth
Sales growth USD
%
0
14
(8)
12
8
Growth breakdown:
 
Organic growth
%
4
10
(10)
5
5
 
Currency effect
%
(7)
3
0
(4)
1
 
Acquired/divested business
%
3
1
2
11
2
Balance Sheet
Total
 
assets
1,325
1,247
1,214
1,091
914
Total
 
Equity
636
627
577
569
538
Net interest-bearing debt (NIBD)
404
363
381
302
180
Cash Flow
Cash generated by operations
92
128
119
120
92
Free cash flow
35
74
68
63
39
Key ratios
Gross profit margin
%
61
63
62
64
63
EBIT margin
%
9
14
4
14
13
EBITDA margin
%
16
21
15
21
18
EBITDA margin before special
 
items
%
18
21
15
22
19
Equity ratio
%
48
50
48
52
59
Net debt to EBITDA before
 
special items
3.2
2.4
4.1
2.0
1.6
Effective tax
 
rate
%
23
24
38
24
18
Return on equity
%
7
11
1
12
15
CAPEX to net sales
%
3.6
3.7
3.8
4.6
5.0
Full time employees at period end
3,892
3,761
3,385
3,449
3,147
Full time employees on average
3,866
3,668
3,505
3,382
2,775
Market
Market value of equity
2,035
2,724
3,380
3,340
2,055
Number of shares in millions
423
423
423
425
431
EPS in US cents
10.3
15.6
1.9
16.3
18.8
Diluted EPS in US cents
10.3
15.5
1.9
16.2
18.7
*Refer to note 37 for definitions
 
of key ratios and terms
image_154
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Össur Consolidated Financial Statements 2022
 
13
Consolidated Income Statement
All amounts in USD '000
Notes
2022
2021
Net sales
3
718,650
718,669
Cost of goods sold
(278,902)
(263,282)
Gross profit
439,748
455,387
Other income / (expenses)
(2,296)
1,687
Sales and marketing expenses
(266,056)
(253,885)
Research and development expenses
(34,024)
(31,735)
General and administrative
 
expenses
(72,529)
(74,143)
Earnings before interest
 
and tax (EBIT)
64,844
97,311
Financial income
1,663
984
Financial expenses
(12,947)
(12,774)
Net exchange rate
 
difference
2,612
1,119
Net financial expenses
8
(8,672)
(10,671)
Earnings before tax (EBT)
56,172
86,640
Income tax
9
(12,962)
(20,984)
Net profit
43,210
65,656
Attributable to:
Owners of the Company
42,513
63,994
Non-controlling interests
697
1,662
Net profit
43,210
65,656
Earnings per share
10
Earnings per share (US cent)
10.3
15.6
Diluted earnings per share (US cent)
10.3
15.5
image_154
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Össur Consolidated Financial Statements 2022
 
14
Consolidated Statement of Comprehensive Income
All amounts in USD '000
2022
2021
Net profit
43,210
65,656
Items that may be reclassified subsequently
 
to profit or loss:
Change in cash flow hedges
22
(1,431)
(13)
Exchange differences
 
on translating foreign operations
(23,968)
(14,098)
Income tax relating to components
 
of other comprehensive income
(208)
(1,878)
Other comprehensive income, net of income
 
tax
(25,607)
(15,989)
Total comprehensive
 
income
17,603
49,667
Attributable to:
Owners of the Company
16,906
48,005
Non-controlling interests
697
1,662
Total comprehensive
 
income
17,603
49,667
image_154
 
 
 
 
 
 
 
 
Össur Consolidated Financial Statements 2022
 
15
Consolidated Balance Sheet
Assets
All amounts in USD '000
Notes
31.12.2022
31.12.2021
Property,
 
plant and equipment
11
54,189
55,349
Right of use assets
12
125,131
126,731
Goodwill
13
680,400
644,153
Other intangible assets
14
62,003
58,836
Investment in associates
15
13,751
13,647
Other financial assets
16
3,719
2,924
Deferred tax assets
24
37,320
27,044
Non-current assets
976,514
928,684
Inventories
17
132,127
103,985
Accounts receivable
18
112,372
102,768
Other assets
19
27,717
26,281
Bank balances and cash equivalents
76,631
85,197
Current assets
348,847
318,231
Total assets
1,325,361
1,246,915
image_154
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Össur Consolidated Financial Statements 2022
 
16
Consolidated Balance Sheet
Equity and liabilities
All amounts in USD '000
Notes
31.12.2022
31.12.2021
Issued capital and share premium
20
66,211
75,571
Reserves
(70,467)
(45,917)
Retained earnings
639,961
591,932
Equity attributable to owners
 
of the Company
635,704
621,586
Non-controlling interest
(194)
5,009
Total equity
635,510
626,595
Borrowings
23
277,709
262,190
Lease liabilities
12
116,376
118,674
Deferred tax liabilities
24
29,596
29,027
Provisions
25
5,808
4,629
Deferred income
26
6,042
6,250
Other financial liabilities
27
17,314
13,094
Non-current liabilities
452,844
433,864
Borrowings
23
62,068
46,043
Lease liabilities
12
24,770
21,244
Accounts payable
28,653
26,720
Income tax payable
11,012
7,350
Provisions
25
19,325
8,970
Accrued salaries and related expenses
42,005
42,341
Other financial liabilites
27
18,524
5,151
Other liabilities
29
30,651
28,637
Current liabilities
237,007
186,456
Total equity
 
and liabilities
1,325,361
1,246,915
image_154
 
 
 
 
 
 
 
 
 
 
 
 
Össur Consolidated Financial Statements 2022
 
17
Consolidated Statement of Cash Flow
All amounts in USD '000
Notes
2022
2021
Earnings before interests
 
and tax (EBIT)
64,844
97,311
Depreciation and amortization
11, 12, 14
49,365
51,643
Change in inventories
(28,620)
(15,783)
Change in receivables
(13,457)
(13,184)
Change in payables
10,942
7,758
Change in provisions
11,583
(402)
Other operating activities
(2,692)
755
Cash generated from
 
operations
91,965
128,098
Interest received
1,581
880
Interest paid
(13,112)
(12,150)
Income tax paid
(19,663)
(16,298)
Net cash generated
 
from operating activities
60,771
100,530
Purchase of fixed and intangible
 
assets
11, 14
(25,942)
(26,688)
Acquisition of subsidiaries, net of cash in acquired
 
entities
30
(41,784)
(33,940)
Other investing activities
1,465
1,181
Cash flows to investing activities
(66,261)
(59,447)
Proceeds from long-term borrowings
23
52,833
1,693
Repayments of long-term borrowings
23
(65,797)
(17,352)
Changes in revolving credit facility
23
48,588
(14,038)
Payments of lease liabilities
12
(21,264)
(20,046)
Dividends from subsidiaries paid to non-controlling
 
interests
(630)
(1,330)
Purchased treasury shares
(9,941)
0
Cash flows from / (to) financing activities
3,789
(51,073)
Net change in cash
(1,702)
(9,990)
Exchange rate effects
 
on cash held in foreign currencies
(6,864)
(7,176)
Cash at beginning of period
85,197
102,363
Cash at end of period
76,631
85,197
image_154
 
 
 
 
 
 
 
 
 
 
 
Össur Consolidated Financial Statements 2022
 
18
Consolidated Statement of Changes in Equity
Share
Attributable to
Non-
Share
Share
Statutory
option
Hedging
Translation
Accumulated
owners of
controlling
Total
All amounts in USD '000
capital
premium
reserve
reserve
reserve
reserve
profits
the Company
interests
equity
Balance at 1 January 2021
4,794
70,077
1,267
2,507
196
(35,484)
529,155
572,512
4,678
577,190
Net profit
63,994
63,994
1,662
65,656
Change in cash flow hedges
(83)
(83)
(83)
Transl. diff.
 
of shares in subsidiaries
(15,906)
(15,906)
(15,906)
Total
 
comprehensive income
0
0
0
0
(83)
(15,906)
63,994
48,005
1,662
49,667
Payment of dividends
0
0
(1,330)
(1,330)
Share option charge for the period
2,268
2,268
2,268
Share option vested during the period
1
699
(682)
(1,217)
(1,199)
(1,199)
Balance at 31 December 2021
4,795
70,776
1,267
4,093
113
(51,390)
591,932
621,586
5,009
626,595
Net profit
42,513
42,513
697
43,210
Change in cash flow hedges
(1,141)
(1,141)
(1,141)
Transl. diff.
 
of shares in subsidiaries
(24,466)
(24,466)
0
(24,466)
Total
 
comprehensive income
0
0
0
0
(1,141)
(24,466)
42,513
16,906
697
17,603
Payment of dividends
0
(630)
(630)
Share option charge for the period
2,221
2,221
2,221
Share option vested during the period
1
579
(1,164)
245
(338)
(338)
Purchase of treasury shares
(16)
(9,925)
(9,941)
(9,941)
Change in non-controlling interests
5,270
5,270
(5,270)
0
Balance at 31 December 2022
4,781
61,430
1,267
5,150
(1,028)
(75,856)
639,961
635,704
(194)
635,510
In June 2016 the Icelandic Parliament passed a legal reform of the Icelandic Financial Statements Act no. 3/2006 which became effective on January 1, 2016.
 
It requires retained earnings to be separated into two categories: restricted and
unrestricted retained earnings. Profits, net of dividend, received from subsidiaries are classified as restricted retained earnings. The Company could, based on its control as the parent company, decide to let its subsidiaries pay dividends
that would lower the restricted balance. As the Company has sufficient retained earnings from previous years, this legal act does not prevent the Company from making dividend payments to its shareholders.
 
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
19
1. General information
Össur
 
is a
 
limited liability
 
company
 
incorporated
 
and domiciled
 
in Iceland.
 
The address
 
of its
 
registered
 
office
 
is Grjothals
 
5,
Reykjavik. Its ultimate controlling party is William Demant Invest
 
A/S. The Consolidated Financial Statements of the Company as
at and for the year ended 31 December
 
2022 comprise the Company and its subsidiaries (together referred to as "the Company"
or "Össur”).
 
The Company is a global orthopaedics company, specializing in the design, development, manufacturing and sales of prosthetics
and bracing
 
& supports products.
 
The Company
 
sells its products
 
worldwide, but the
 
principal markets
 
are North America
 
and
Europe.
The Consolidated
 
Financial Statements
 
are presented
 
in US
 
dollars and
 
all values
 
are rounded
 
to the
 
nearest thousand
 
(’000),
except when otherwise indicated.
 
In preparing the Consolidated Financial Statements,
 
the Company has applied the concept of
materiality to the presentation and level
 
of disclosure. It is
 
the opinion of
 
management that essential and
 
mandatory information
is disclosed which is relevant to an understanding
 
of these Consolidated Financial Statements.
These Consolidated Financial
 
Statements have
 
been approved for
 
issue by the Board
 
of Directors and
 
President and CEO
 
on 31
January 2023. The Consolidated
 
Financial Statements as
 
presented in this report
 
are subject to approval
 
by the Annual General
Meeting of Shareholders, to be held on 10 March
 
2023.
The Company is listed on the Nasdaq
 
Copenhagen Stock Exchange.
2. Quarterly statements
 
Unaudited
Full year
Q4
Q3
Q2
Q1
2022
2022
2022
2022
2022
Net sales
718,650
190,944
176,701
180,945
170,060
Cost of goods sold
(278,902)
(75,008)
(68,587)
(69,843)
(65,463)
Gross profit
439,748
115,936
108,114
111,102
104,597
Gross profit margin
61%
61%
61%
61%
62%
Other income / (expenses)
(2,296)
1,252
(3,757)
61
149
Sales and marketing expenses
(266,056)
(68,049)
(66,734)
(65,980)
(65,293)
Research and development expenses
(34,024)
(8,864)
(8,262)
(7,616)
(9,283)
General and administrative expenses
(72,529)
(19,047)
(20,339)
(17,048)
(16,093)
EBIT
64,844
21,228
9,022
20,519
14,077
Net financial expenses
(8,672)
(5,056)
(410)
(1,440)
(1,766)
EBT
56,172
16,172
8,612
19,079
12,310
Income tax
(12,962)
(3,413)
(1,912)
(4,665)
(2,973)
Net profit
43,210
12,759
6,700
14,414
9,337
EBITDA
114,208
33,609
20,984
32,883
26,732
EBITDA margin
16%
18%
12%
18%
16%
EBITDA before special items
128,165
33,609
34,941
32,883
26,732
EBITDA margin before special items
18%
18%
20%
18%
16%
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
20
3. Net Sales
2022
2021
Specified according to geographical segments:
Americas
350,749
338,882
EMEA
306,013
315,173
APAC
61,888
64,614
Total
718,650
718,669
Specified according to product lines:
Prosthetics
455,709
452,772
Bracing & Supports
262,941
265,897
Total
718,650
718,669
Timing of revenue recognition
Revenues
 
from additional
 
sold warranties
 
and service
 
checks included
 
in standard
 
warranties
 
are released
 
over the
 
warranty
period.
 
Refer
 
to
 
note
 
36
 
for
 
accounting
 
policy
 
on
 
revenue
 
recognition
 
and
 
warranty
 
provisions
 
and
 
refer
 
to
 
note
 
26
 
for
breakdown
 
of
 
revenues
 
recognised
 
over
 
time
 
and
 
amounts
 
deferred
 
and
 
released
 
during
 
the
 
year.
 
All
 
other
 
revenues
 
are
recognised at point in time.
4. Segment Information
Information reported to the President and CEO for the purposes of resource allocation and assessment of segment performance
focuses on
 
geographical
 
markets.
 
The geographical
 
segments
 
are EMEA
 
(Europe Middle
 
-East
 
and Africa),
 
Americas and
 
APAC
(Asia-Pacific).
2022
Americas
EMEA
APAC
Eliminations
Consolidated
Sales
External sales
350,749
306,013
61,888
0
718,650
Inter-segment sales
103,506
454,827
13,072
(571,405)
0
Total sales
454,255
760,840
74,960
(571,405)
718,650
Results
Segment results
24,597
34,977
5,270
0
64,844
Net financial expenses
(8,672)
EBT
56,172
Income tax
(12,962)
Net profit
43,210
Balance sheet 31.12.2022
Segment assets
720,938
538,434
65,989
0
1,325,361
Segment liabilities
182,077
487,347
20,427
0
689,851
Other information
Capital additions
6,350
18,350
1,242
0
25,942
Depreciation, impairment and amortization
16,899
28,929
3,537
0
49,365
The majority of inter-segment sale prices are set using
 
the Transactional
 
Net Margin Method (TNMM).
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
21
2021
Americas
EMEA
APAC
Eliminations
Consolidated
Sales
External sales
338,882
315,173
64,614
0
718,669
Inter-segment sales
100,542
418,317
9,630
(528,489)
0
Total sales
439,424
733,490
74,244
(528,489)
718,669
Results
Segment results
38,156
47,206
11,949
0
97,311
Net financial income/(expenses)
(10,671)
EBT
86,640
Income tax
(20,984)
Net profit
65,656
Balance sheet 31.12.2021
Segment assets
649,080
532,865
64,970
0
1,246,915
Segment liabilities
145,873
455,935
18,512
0
620,320
Other information
Capital additions
6,661
18,235
1,792
0
26,688
Depreciation, impairment and amortization
18,553
30,674
2,416
0
51,643
5. Sales and expenses split by main currencies
2022
2021
LCY
USD
%
LCY
USD
%
Sales
USD
320,039
320,039
45%
310,130
310,130
43%
EUR
154,664
162,914
23%
139,681
165,119
23%
ISK
337,268
2,483
0%
327,759
2,579
0%
Nordic curr. (SEK, NOK,
 
DKK)
93,413
13%
102,099
14%
Other (GBP,
 
AUD, CAD & Other)
139,801
19%
138,742
19%
Total
718,650
100%
718,669
100%
COGS and OPEX
USD
312,567
312,567
48%
289,268
289,268
47%
EUR
108,448
114,789
17%
94,175
111,274
18%
ISK
8,787,768
65,084
10%
7,476,759
58,840
9%
Nordic curr. (SEK, NOK,
 
DKK)
84,630
13%
91,396
15%
Other (GBP,
 
MXN, CAD & Other)
76,736
12%
70,580
11%
Total
653,806
100%
621,358
100%
Currency split is derived by using best available
 
information at each time.
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
22
6. Salaries
2022
2021
Salaries
243,112
239,363
Salary-related expenses
55,553
53,497
298,665
292,860
Full time employees (FTE) on average
3,866
3,668
Full time employees at period end
3,892
3,761
Included in salary-related expense
 
are pension related expenses
 
amounting to USD 18.5 million (2021: USD 17.6 million).
Salaries and salary-related expenses,
 
classified by functional category:
2022
2021
Cost of goods sold
69,309
67,199
Sales and marketing expenses
156,562
154,998
Research and development expenses
20,297
21,746
General and administrative expenses
52,497
48,917
298,665
292,860
Management salaries and benefits
Salaries
Shares owned
(ii)
Board of Directors:
2022
2021
2022
2021
Niels Jacobsen - Chairman of the Board
(i)
103
100
 
219,493,992
 
219,493,992
Svafa Grönfeldt - Vice Chairman
62
60
0
0
Alberto Esquenazi
41
40
0
0
Arne Boye Nielsen
41
40
0
0
Guðbjörg Edda Eggertsdóttir
41
40
 
26,318
 
26,318
(i)
 
Shares owned by
 
William Demant Invest
 
A/S which Niels
 
Jacobsen represents on
 
the Board. Niels
 
and financially related
 
parties own
 
personally 203,330
shares (2021: 203,330 shares).
(ii) Shares owned are displayed in total number of owned shares, not rounded to the nearest thousand.
The Board of Directors did not
 
hold any share option contracts at the
 
end of the
 
current period nor at the
 
end of the comparative
period.
2022
Fixed base
Cash based
Other
Share based
Total
salary
incentive
Pension
benefits
incentive
remuneration
Executive Management:
Jón Sigurðsson, President and CEO until 31.3.2022
276
0
37
8
94
415
Sveinn Sölvason, President and CEO from 1.4.2022
(i)
409
50
63
31
91
644
Executive management (9 people; 7 FTE)
(ii)
2,302
214
305
25
815
3,661
2,987
264
406
63
1,000
4,720
2021
Fixed base
Cash based
Other
Share based
Total
salary
incentive
Pension
benefits
incentive
remuneration
Executive Management:
Jón Sigurðsson President and CEO
1,054
707
21
159
416
2,357
Executive management (7 people; 7 FTE)
(ii)
2,429
979
303
50
814
4,576
3,483
1,687
324
210
1,230
6,934
(i)
 
Shares owned at year end by Sveinn Sölvason 68,342 (2021: 25,000)
(ii) Shares owned at year end by executive management at year end 994,938 (2021: 972,462).
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
23
7. Fees to Auditors
2022
2021
Audit of Financial Statements
1,400
1,569
Other services
127
215
1,527
1,784
The table shows
 
the fees to
 
PricewaterhouseCoopers
 
(PwC) and other
 
component auditors
 
attributable to
 
the fiscal year
 
2022
and to Deloitte and other component
 
auditors for 2021. No fees were
 
paid to PwC for other services in the year 2022.
8. Financial Income / Expenses
2022
2021
Interests on bank deposits
779
168
Share in profit of associated companies
357
396
Other financial income
527
420
Financial income
1,663
984
Interests on loans
(6,861)
(5,117)
Interest on leases
(4,343)
(4,681)
Other financial expenses
(1,743)
(2,976)
Financial expenses
(12,947)
(12,774)
Net exchange rate differences
2,612
1,119
Net financial expenses
(8,672)
(10,671)
 
9. Income Tax
2022
2021
Current tax expenses
(23,956)
(19,487)
Deferred tax expenses
10,994
(1,497)
(12,962)
(20,984)
2022
2021
Amount
%
Amount
%
Earnings before taxes
56,172
86,640
Income tax calculated at 20%
(11,234)
20%
(17,328)
20%
Effect of different
 
tax rates of other jurisdictions
(369)
1%
(2,550)
3%
Effect of non-deductible expenses / non-taxable income
(243)
0%
(678)
1%
Effect of change in tax rate
(122)
0%
(3)
0%
Other effects
(994)
2%
(425)
0%
(12,962)
23%
(20,984)
24%
The 20% tax
 
rate used for 2022 and
 
2021 in the
 
above tax rate reconciliation is the statutory corporate income
 
tax rate applicable
to
 
entities
 
subject
 
to
 
tax
 
in
 
Iceland.
 
Taxation
 
for
 
other
 
jurisdictions
 
is
 
calculated
 
at
 
the
 
rates
 
prevailing
 
in
 
the
 
respective
jurisdictions.
 
image_155
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
24
Deferred tax:
2022
2021
Origination and reversal of temporary differences
10,872
(1,500)
Effect of changes in tax rate
122
3
10,994
(1,497)
Deferred tax recognized
 
in the Consolidated Income Statement:
Recognized in
Income
Statement
Recognized
directly in
equity
Acquisitions /
disposals
Exc. rate
difference
1.1.2022
31.12.2022
Goodwill
(11,296)
(2,111)
55
(13,352)
Intangible assets
(7,543)
460
(1,926)
342
(8,667)
Property, plant and equipment
(1,877)
375
(71)
(1)
(1,574)
Tax loss carry forward
2,066
265
(206)
2,125
Inventories
4,349
5,960
(115)
(59)
10,135
Provisions
2,883
4,156
(46)
6,993
Current liabilities
5,139
2,483
45
(29)
7,638
Receivables
758
341
(29)
1,070
Other
3,538
(935)
760
(7)
3,356
Total
(1,983)
10,994
760
(2,067)
20
7,724
Recognized in
Income
Statement
Recognized
directly in
equity
Acquisitions /
disposals
Exc. rate
difference
1.1.2021
31.12.2021
Goodwill
(10,122)
(1,215)
41
(11,296)
Intangible assets
(7,910)
178
(38)
227
(7,543)
Property, plant and equipment
(1,979)
100
2
(1,877)
Tax loss carry forward
2,897
(708)
(123)
2,066
Inventories
4,337
8
4
4,349
Provisions
2,151
767
(35)
2,883
Current liabilities
4,814
357
(32)
5,139
Receivables
1,993
(991)
(218)
(26)
758
Other
5,278
7
(1,718)
(29)
3,538
Total
1,459
(1,497)
(1,718)
(256)
29
(1,983)
The Company has unused
 
tax losses available
 
for which no deferred
 
tax asset is recognized.
 
At year end 2022
 
these unused tax
losses amounted
 
to USD
 
16.8 million
 
(2021: USD
 
15.0 million).
 
USD 7.7
 
million of
 
this amount
 
will expire
 
in 5-10
 
years
 
(2021:
USD 6.4 million). The remaining tax losses
 
carry an indefinite term.
In relation to the elimination of intercompany gain in inventories, the Company has recognized a deferred tax benefit of USD 5.9
million (2021: USD 0.1 million) in the Consolidated Income Statement.
 
image_155
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
25
10. Earnings per share
2022
2021
Net profit
43,210
65,656
Total weighted
 
average number of ordinary shares (in '000)
417,758
422,161
Adjustments for calculation of diluted earnings per share:
Options
73
634
Total weighted
 
average number of shares including potential shares (in '000)
417,831
422,795
Earnings per share (US cent)
10.3
15.6
Diluted earnings per share (US cent)
10.3
15.5
 
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
26
11. Property, plant and equipment
Buildings &
sites
Machinery &
equipment
Fixtures &
office equip.
Computer
equipment
Total
2022
Cost
At 1 January
1,606
72,331
46,081
17,359
137,377
Reclassification
57
148
1,268
(1,473)
0
Additions
217
7,973
4,402
3,955
16,547
Business combinations
495
1,212
266
4
1,977
Eliminated on disposal
0
(263)
(491)
(263)
(1,017)
Fully depreciated assets
0
(11,078)
(3,412)
(5,139)
(19,629)
Exchange rate differences
(118)
(896)
(1,758)
(515)
(3,287)
At 31 December 2022
2,257
69,427
46,356
13,928
131,968
Depreciation
At 1 January
412
44,326
25,360
11,930
82,028
Charge for the period
201
9,176
5,310
3,035
17,722
Eliminated on disposal
0
(163)
(357)
(229)
(749)
Fully depreciated assets
0
(11,078)
(3,412)
(5,139)
(19,629)
Exchange rate differences
(139)
(361)
(772)
(321)
(1,593)
At 31 December 2022
474
41,900
26,129
9,276
77,779
At 31 December 2022
1,783
27,527
20,227
4,652
54,189
Depreciation classified by functional category:
2022
2021
Cost of goods sold
8,945
8,571
Sales and marketing expenses
4,866
5,071
Research and development expenses
741
833
General and administrative expenses
3,170
4,081
Total
17,722
18,556
Buildings &
sites
Machinery &
equipment
Fixtures &
office equip.
Computer
equipments
2021
Total
Cost
At 1 January
2,251
69,654
45,193
15,701
132,799
Reclassification
(430)
0
331
99
0
Additions
118
8,867
3,912
4,062
16,959
Business combinations
63
519
526
(21)
1,087
Eliminated on disposal/divestment
(260)
(1,575)
(637)
(996)
(3,468)
Fully depreciated assets
0
(4,075)
(1,342)
(1,054)
(6,471)
Exchange rate differences
(136)
(1,059)
(1,902)
(432)
(3,529)
At 31 December 2021
1,606
72,331
46,081
17,359
137,377
Depreciation
At 1 January
233
41,165
22,196
10,739
74,333
Reclassification
0
0
(59)
59
0
Charge for the period
184
9,009
5,865
3,498
18,556
Eliminated on disposal/divestment
0
(1,044)
(349)
(987)
(2,380)
Fully depreciated assets
0
(4,075)
(1,342)
(1,054)
(6,471)
Exchange rate differences
(5)
(729)
(951)
(325)
(2,010)
At 31 December 2021
412
44,326
25,360
11,930
82,028
At 31 December 2021
1,194
28,005
20,721
5,429
55,349
None of the Company's property, plant and equipment are pledged as security. Major divestments are subject to bank approval.
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
27
12. Leases
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
28
Right of use assets
Buildings &
sites
Machinery &
equipment
2022
Total
At 1 January
123,992
2,739
126,731
Additions and renewals
27,815
1,770
29,585
Depreciation charge for the period
(19,319)
(1,858)
(21,177)
Eliminated on disposal and termination
(5,477)
0
(5,477)
Exchange rate differences
(4,364)
(167)
(4,531)
At 31 December 2022
122,647
2,484
125,131
Depreciation classified by functional category:
2022
2021
Cost of goods sold
8,471
8,522
Sales and marketing expenses
4,235
4,261
Research and development expenses
2,541
2,557
General and administrative expenses
5,930
5,965
Total
21,177
21,305
At
 
end
 
of
 
December
 
2022,
 
one
 
of
 
the
 
Company's
 
main
 
location
 
was
 
moved
 
to
 
a
 
new
 
facility
 
without
 
finalizing
 
a
 
buyout
agreement. As a result, the right of use asset for the related lease was terminated to the amount of USD 3.6 million. The
 
buyout
agreement was
 
signed in
 
January 2023 and
 
the remaining
 
contractual
 
payments paid,
 
totaling USD
 
5.0 million.
 
A non-current
lease liability at end of the year amounting to USD 3.0 million was reclassified to current Lease liabilities. The total lease liability
relating to the lease amounts to USD 5.0
 
million.
Buildings &
sites
Machinery &
equipment
2021
Total
At 1 January
111,174
1,735
112,909
Additions and renewals
36,442
3,107
39,549
Depreciation charge for the period
(19,567)
(1,738)
(21,305)
Eliminated on disposal
(1,009)
(2)
(1,011)
Exchange rate differences
(3,048)
(363)
(3,411)
At 31 December 2021
123,992
2,739
126,731
Lease liabilities
Contractual maturities analysis as follows:
31.12.2022
31.12.2021
In 2023 / 2022
29,598
25,403
In 2024 / 2023
22,841
23,555
In 2025 / 2024
19,803
21,048
In 2026 / 2025
16,201
17,376
Later
78,994
76,484
Total
167,436
163,866
Less: Present value discount
(26,290)
(23,948)
Lease liability
141,146
139,918
Lease related expenses recognised in Consolidated Income Statement:
2022
2021
Depreciation expense from right of use assets
21,177
21,305
Interest expense on lease liabilities
4,343
4,681
Exchange difference on lease liabilities
(2,974)
(930)
Short-term and low value lease expenses not included in lease liabilities
794
687
Termination on right of use asset
3,582
0
Total
26,922
25,743
Total cash
 
outflow for leases
25,607
24,727
 
image_155
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
29
 
13. Goodwill
2022
2021
At 1 January
644,153
612,191
Business combinations
54,229
48,456
Divestment
0
(115)
Exchange rate differences
(17,982)
(16,379)
At 31 December 2022
680,400
644,153
If the
 
initial accounting
 
for a
 
business combination
 
is incomplete
 
at year
 
end, the
 
Company
 
reports provisional
 
amounts. The
accounting for
 
the acquisitions
 
in the
 
year have
 
been provisionally
 
finalized.
 
The fair
 
value adjustment
 
of assets
 
and liabilities
provisionally
 
determined, based
 
on management
 
best estimate,
 
is USD
 
4.8 million
 
(2021: USD
 
2.5 million).
 
Fair value
 
changes
related to prior year acquisitions
 
amounted to USD 0.1 million (2021: USD 0.6 million).
During the year,
 
the Company assessed the
 
recoverable amount
 
of goodwill and determined
 
that none of the Company's
 
cash-
generating units have suffered
 
an impairment loss.
The carrying amount of goodwill was allocated
 
to the following cash-generating
 
units:
WACC %
31.12.2022
31.12.2021
Americas
10.4 / 8.3
452,451
421,562
EMEA
9.4 / 7.8
211,722
206,046
APAC
9.7 / 8.7
16,227
16,545
Total
680,400
644,153
The recoverable
 
amount of
 
the cash-generating
 
units is
 
determined based
 
on a
 
value in
 
use calculation
 
which uses
 
cash flow
projections based
 
on the financial forecast
 
for 2023 approved
 
by management and
 
the Board of
 
Directors. A
 
post-tax discount
rate of 9.4 - 10.4% (2021: 7.8 - 8.7%) per annum was
 
used. The pre-tax discount rate
 
is 9.7 - 10.7% (2021: 8.3 - 9.3%).
Cash flow
 
projections
 
in the
 
forecast
 
are
 
based
 
on gradual
 
margin
 
improvements
 
throughout
 
the period.
 
Cash flows
 
beyond
2027 have been extrapolated using a steady 2.5% (2021: 2.5%) per annum growth rate for all cash-generating
 
units. This growth
rate
 
does
 
not
 
exceed
 
the
 
long-term
 
average
 
growth
 
rate
 
for
 
the
 
market
 
in
 
each
 
segment.
 
Management
 
believes
 
that
 
any
reasonable change in
 
the key
 
assumptions on which
 
the recoverable
 
amount is based
 
would not cause
 
the carrying amount
 
to
exceed its recoverable
 
amount.
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
30
14. Other intangible assets
Cust./distrib.
relationships
Software and
other
2022
Patents
Trademarks
Total
Cost
At 1 January
38,278
19,460
1,863
48,839
108,440
Additions
158
2,180
98
748
3,184
Additions - internally generated
0
0
0
6,211
6,211
Business combinations
1,040
4,515
750
11
6,316
Eliminated on disposal
0
0
0
(305)
(305)
Fully amortized assets
(822)
(176)
0
(5,144)
(6,142)
Exchange rate differences
(1,715)
(970)
92
(118)
(2,711)
At 31 December 2022
36,939
25,009
2,803
50,242
114,993
Amortization
At 1 January
25,319
5,986
300
17,999
49,604
Charge for the period
3,347
1,160
85
5,874
10,466
Eliminated on disposal
0
0
0
(74)
(74)
Fully amortized assets
(822)
(176)
0
(5,144)
(6,142)
Exchange rate differences
(805)
(113)
116
(62)
(864)
At 31 December 2022
27,039
6,857
501
18,593
52,990
At 31 December 2022
9,900
18,152
2,302
31,649
62,003
Amortization classified by functional category:
2022
2021
Cost of goods sold
143
118
Sales and marketing expenses
6,512
6,632
Research and development expenses
1,365
1,452
General and administrative expenses
2,446
3,465
Total
10,466
11,667
Cust./distrib
relationships
Software and
other
2021
Patents
Trademarks
Total
Cost
At 1 January
40,026
18,363
2,576
44,517
105,482
Additions
113
1,251
114
1,139
2,617
Additions - internally generated
0
0
0
7,112
7,112
Business combinations
2,357
283
0
22
2,662
Eliminated on disposal
0
(37)
(407)
(2,068)
(2,512)
Fully amortized assets
(2,831)
(58)
(361)
(1,609)
(4,859)
Exchange rate differences
(1,387)
(342)
(59)
(274)
(2,062)
At 31 December 2021
38,278
19,460
1,863
48,839
108,440
Amortization
At 1 January
24,539
4,918
636
15,887
45,980
Charge for the period
4,442
1,155
81
5,989
11,667
Eliminated on disposal
0
(5)
0
(2,054)
(2,059)
Fully amortized assets
(2,831)
(58)
(361)
(1,609)
(4,859)
Exchange rate differences
(831)
(24)
(56)
(214)
(1,125)
At 31 December 2021
25,319
5,986
300
17,999
49,604
At 31 December 2021
12,959
13,474
1,563
30,840
58,836
 
 
image_155
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
31
15. Investment in associates
2022
2021
At 1 January
13,647
13,352
Additions
0
78
Share in net profit
357
396
Dividend received
(174)
(75)
Exchange rate differences
(79)
(104)
At 31 December
13,751
13,647
 
16. Other financial assets
31.12.2022
31.12.2021
Restricted cash
393
477
Other financial assets
3,326
2,447
3,719
2,924
Other financial assets mainly comprise of held to maturity
 
securities.
17. Inventories
31.12.2022
31.12.2021
Raw material
39,179
30,194
Work in progress
17,238
11,443
Finished goods
75,710
62,348
132,127
103,985
Inventories
 
of USD
 
7.7 million
 
(2021: USD
 
8.3 million)
 
are
 
expected
 
to
 
be sold
 
or used
 
in production
 
after
 
more than
 
twelve
months.
Inventories recognized
 
as an expense during the period amounted to
 
USD 226.4 million (2021: USD 216.6 million). Thereof USD
2.3 million (2021: USD 2.5 million)
 
was recognized as
 
an expense in respect of
 
write-downs of inventory
 
to net realizable value.
There was no reversal of prior write down. Reserve for obsolete
 
inventories at year end amounted
 
to USD 4.8 million compared
to USD 4.8 million in 2021.
 
 
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
32
18. Accounts Receivable
31.12.2022
31.12.2021
Nominal value
117,324
108,041
Allowances for doubtful accounts
(4,952)
(5,273)
112,372
102,768
The average credit period on
 
sale of goods are 47.5
days (2021: 44.4 days). An allowance
 
has been made for doubtful accounts.
This allowance has been determined
 
by management with reference
 
to expected credit
 
loss (ECL). Management considers
 
that
the carrying amount of receivables approximates
 
their fair value.
Movement in the allowance for doubtful accounts
2022
2021
At 1 January
(5,273)
(4,666)
Impairment (losses)/gains recognized on receivables
(145)
(1,978)
Amounts written off as uncollectable
368
1,193
Exchange rate difference
98
178
At 31 December
(4,952)
(5,273)
31.12.2022
Accounts receivable
Gross
carrying
amount at
default
Expected
credit loss
rate
Collective
allowance
(lifetime ECL)
Individual
allowance
Net carrying
amount
Not past due
74,282
0.1%
100
144
74,038
Less than six months past due
35,585
1.7%
603
166
34,816
Six to twelve months past due
3,504
31.6%
1,109
55
2,340
More than twelve months past due
3,953
68.5%
2,709
66
1,178
117,324
4,521
431
112,372
31.12.2021
Accounts receivable
Gross
carrying
amount at
default
Expected
credit loss
rate
Collective
allowance
(lifetime ECL)
Individual
allowance
Net carrying
amount
Not past due
77,340
0.1%
98
364
76,878
Less than six months past due
24,035
4.3%
1,025
570
22,440
Six to twelve months past due
3,055
35.3%
1,077
110
1,868
More than twelve months past due
3,611
51.2%
1,850
179
1,582
108,041
4,050
1,223
102,768
The expected credit loss on accounts receivable is
 
estimated using a provision matrix with reference
 
to past default experience,
general
 
economic
 
conditions
 
and
 
an
 
assessment
 
of both
 
the
 
current
 
as
 
well
 
as
 
expected
 
conditions,
 
including
 
time value
 
of
money where
 
appropriate. Individual
 
allowances
 
and adjustments
 
to the collective
 
bad debt
 
provision are
 
made based on
 
the
individual assessment of customers' situation
 
and probability of incoming payments.
 
Refer to note 36 for
 
further details.
 
The
 
Company
 
writes
 
off
 
an
 
accounts
 
receivable
 
when
 
there
 
is
 
information
 
indicating
 
that
 
the
 
debtor
 
is
 
in
 
severe
 
financial
difficulty and there
 
is no realistic
 
prospect of recovery,
 
e.g. when the debtor
 
has been placed
 
under liquidation or
 
has entered
into bankruptcy proceedings.
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
33
19. Other assets
31.12.2022
31.12.2021
Prepaid expenses
14,497
14,045
VAT
 
refundable
4,364
2,756
Other
8,856
9,480
27,717
26,281
 
20. Issued capital and share premium
Common stock is as follows in thousands
 
of shares:
Treasury
shares
Issued shares
Total
Balance at 1 January 2021
423,000
(902)
422,098
Sold treasury shares
162
162
Balance at 31 December 2021
423,000
(740)
422,260
Sold treasury shares
130
130
Purchased treasury shares
(2,101)
(2,101)
Balance at 31 December 2022
423,000
(2,711)
420,289
Movement in issued capital is as follows
 
in USD thousands:
Share
Share
capital
premium
Total
Balance at 1 January 2021
4,794
70,077
74,871
Sold treasury shares
1
699
700
Balance at 31 December 2021
4,795
70,776
75,571
Sold treasury shares
1
579
580
Purchased treasury shares
(16)
(9,925)
(9,941)
Balance at 31 December 2022
4,781
61,430
66,211
Decisions on share buybacks are made in accordance
 
with the Company‘s Capital Structure
 
and Capital Allocation Policy,
 
within
the authorizations granted
 
by the Annual General
 
Meeting. The share buyback
 
programs are
 
managed by Nordea,
 
which make
its trading
 
decisions independently
 
and without
 
influence by the
 
Company regarding
 
the timing of
 
the purchases.
 
It should
 
be
noted
 
that
 
the share
 
buyback program
 
was
 
temporarily
 
paused
 
on 25
 
October
 
as the
 
net
 
interest
 
– bearing
 
debt to
 
EBITDA
corresponded
 
to
 
2.8x at
 
the end
 
of Q3
 
2022, at
 
the upper
 
end of
 
the target
 
range
 
of 2.0
 
– 3.0x
 
NIBD/EBITDA.
 
Share
 
option
contracts amounting to 130.000 Össur
 
shares were exercised
 
during the year.
 
image_155
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
34
21. Share option contracts
 
The Company has
 
in place a share
 
option plan, approved
 
by Company's Annual
 
General Meetings,
 
under which managers
 
may
be granted
 
options to purchase
 
ordinary shares
 
at an exercise
 
price, determined by
 
the average
 
closing price on shares
 
traded
on
 
the
 
OMX
 
Copenhagen
 
stock
 
exchange
 
over
 
the
 
20
 
trading
 
days
 
prior
 
to
 
the
 
issue
 
date.
 
The
 
employee
 
must
 
remain
continuously employed
 
with the Company
 
until expiring date,
 
either as an employee
 
or in any
 
other way,
 
deemed satisfactory
by the Company.
Each employee
 
share option
 
converts into
 
one ordinary share
 
on exercise.
 
No amounts
 
are paid or
 
payable by
 
the recipient to
the Company on
 
receipt of the option.
 
The options carry
 
neither rights to
 
dividends nor voting
 
rights. The Company
 
allows net
settlement of
 
options
 
in which
 
an equivelant
 
number of shares
 
are delivered
 
to the
 
employee that
 
equals to
 
the profit
 
of the
exercised
 
options. With
 
net settlement,
 
the Company
 
does not
 
deliver in
 
full the
 
number of
 
shares at
 
exercise
 
price. The
 
fair
value
 
of
 
the
 
share
 
options
 
granted
 
are
 
valued
 
using
 
the
 
Black-Scholes
 
pricing
 
model.
 
Variables
 
used
 
in
 
the
 
Black-Scholes
calculation are
 
the exercise
 
price per
 
share, expected
 
life in
 
years, estimated
 
volatility,
 
annual rate
 
of quarterly
 
dividends and
annual discount
 
rate. In
 
2022, the
 
expected volatility
 
assumptions used
 
to value
 
the options
 
ranged
 
from 28.1%
 
to 30.4%
 
and
the annual
 
discount
 
rate
 
ranged
 
from
 
-0.5% to
 
2.4%. Expected
 
life
 
of options
 
are
 
three
 
years
 
and expire
 
one year
 
after
 
the
vesting date. If
 
a share option vests during
 
a closed period for insider
 
trading the vesting period
 
is automatically extended
 
until
the next open window for insider trading.
The following share option contracts
 
are outstanding at balance sheet date:
Number of
shares
Grant
 
year
Exercise
 
year
Exercise price
(in DKK)
Share price at
grant date (in
DKK)
Weighted
average
remaining
contr. life in
months
Issued to Executive Management:
Sveinn Sölvason President and CEO
400,000
2019 - 2022
2022 - 2025
29.9 - 44.6
29.1 - 43.5
10
Executive management (3 persons)
330,000
2019
2022
32.3 - 45.5
33.5 - 47.9
0
Executive management (3 persons)
256,400
2020
2023
45.5 - 46.3
45.5 - 47.5
9
Executive management (6 persons)
686,400
2021
2024
44.4 - 44.6
43.2 - 43.5
14
Executive management (6 persons)
500,000
2022
2025
28.4 - 41.6
29.5 - 44.0
30
Total
2,172,800
Issued to Management team:
Nine managers
265,200
2019
2022
32.3 - 49.8
33.5 - 52.3
0
Twenty managers
1,276,200
2020
2023
38.5 - 46.3
38.6 - 47.5
4
Thirty-eight managers
1,450,400
2021
2024
44.4 - 46.8
43.2 - 47.7
15
Eighteen managers
625,000
2022
2025
28.4 - 41.6
29.5 - 44.0
30
Total
3,616,800
Total
5,789,600
13
 
Movements in share options during the period:
2022
2021
Number of
shares
Weighted
average
contract rate
(in DKK)
Number of
shares
Weighted
average
contract rate
(in DKK)
Outstanding at 1 January
5,908,400
40.5
4,463,000
36.3
Granted during period
1,195,000
34.6
2,386,800
44.7
Forfeited during period
(150,800)
46.3
(166,400)
46.1
Exercised during period
(1,163,000)
28.5
(775,000)
28.2
Total outstanding
 
at 31 December
5,789,600
37.6
5,908,400
40.5
 
image_155
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
35
Estimated
 
remaining cost
 
due to
 
the share
 
option contracts
 
is USD
 
2.9 million.
 
An expense
 
of USD
 
2.2 million
 
(2021: USD
 
2.3
million) is
 
recognized
 
in the
 
Consolidated
 
Income Statement
 
for the
 
period. Exercise
 
period of
 
the share
 
options
 
contracts
 
is
2023-2026.
22. Hedging Reserve
Össur currently
 
hedges its
 
ISK and
 
EUR exposure,
 
using a
 
twelve month,
 
quarterly layered
 
hedging strategy.
 
This is
 
done with
forward currency contracts
 
where Össur sells EUR for ISK. At
 
each balance sheet date Össur has outstanding
 
contracts covering
approximately 50% of yearly ISK costs. Due to the layered
 
approach, hedge ratio of closed contracts is approximately
 
80% of ISK
costs. Össur applies hedge accounting
 
(IFRS 9) to the extent possible.
Movements in hedge reserve during the period:
2022
2021
At 1 January
113
196
Change in fair value of hedging instrument recognised in OCI
(2,815)
(2,360)
Reclassified to Income Statement
1,384
2,347
Deferred tax
290
(70)
At 31 December
(1,028)
113
At balance
 
sheet date
 
eleven forward
 
contracts are
 
open. The fair
 
value of
 
the contracts
 
results in
 
a liability of
 
USD 1.3 million
 
at year
 
end
2022 (2021: USD 0.1 million
 
asset). The effects of
 
the foreign currency-related
 
hedging instruments on the
 
Company’s financial position
 
and
performance are as follows:
2022
2021
Carrying amount (current liability)
1,321
(130)
Notional amount
29,885
29,880
Maturity date
Mar-Dec 23
Mar-Dec 22
Hedge ratio
1:1
1:1
Change in discounted spot value of outstanding hedging instruments since inception of the hedge
(2,815)
(2,360)
Weighted average hedged rate
 
for outstanding hedging instruments
147.9
150.5
 
 
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
36
23. Borrowings
31.12.2022
31.12.2021
Loans in USD
125,025
112,017
Loans In EUR
214,751
196,216
Total
339,777
308,233
Non-Current
277,709
262,190
Current
62,068
46,043
Total
339,777
308,233
Aggregated maturities of borrowings
 
are as follows:
31.12.2022
31.12.2021
In 2023 / 2022
62,068
46,043
In 2024 / 2023
0
129,891
In 2025 / 2024
149,198
248
In 2026 / 2025
53,404
232
Later
75,107
131,819
339,777
308,233
The table below shows how cash and non-cash
 
changes affect borrowings within the
 
Company:
2022
2021
At 1 January
308,233
357,523
Cash flows
35,624
(29,697)
Non-cash changes:
Acquisition related
0
(4,819)
Exchange rate differences
(4,773)
(15,286)
Amortization of transaction costs
693
512
At 31 December 2022
339,777
308,233
On 14 December
 
2022, Össur refinanced
 
its loan agreement
 
with Nordea
 
and Danske
 
Bank. The new
 
loan is a
 
EUR 165 million
term and
 
revolving
 
credit facility
 
on floating
 
rates,
 
a three
 
year tenure
 
with two
 
one-year
 
extension options
 
(final maturity
 
in
December 2027 if utilized).
 
The weighted
 
average interest
 
on outstanding
 
loans at 31.12.2022
 
was 2.9%. The
 
following table
 
highlights key
 
information of
the Company´s borrowings:
Lender
Type
Currency
Interest type
Outstanding
Available
Nordea, Danske Bank
Term, Bullet
EUR
Floating
53,576
0
Nordea, Danske Bank
Revolver
EUR
Floating
95,994
26,665
European Investment Bank
Term, Bullet
USD
Fixed
75,000
0
Nordic Investment Bank
Term, Bullet
EUR
Fixed
53,330
0
Nordic Investment Bank
Term, Amortizing
EUR
Fixed
11,851
0
Danske Bank
Overdraft
Multicurrency
Floating
50,025
29,760
Total
339,777
56,425
 
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
37
24. Deferred tax assets / (liabilities)
2022
2021
At beginning of period
(1,983)
1,459
Income tax payable for the period
23,956
19,487
Calculated tax for the period
(12,962)
(20,984)
Arising on acquisition of a subsidiary
(2,067)
(256)
Recognized directly through equity
760
(1,718)
Exchange rate differences
20
29
At 31 December
7,724
(1,983)
Deferred tax in the Balance Sheet:
Deferred tax asset
37,320
27,044
Deferred tax liabilities
(29,596)
(29,027)
7,724
(1,983)
The following are the major deferred
 
tax liabilities and assets recognized:
31.12.2022
Assets
Liabilities
Net
Goodwill
5,747
(19,099)
(13,352)
Intangible assets
1,301
(9,968)
(8,667)
Property, plant and equipment
897
(2,471)
(1,574)
Tax loss carry forward
2,125
0
2,125
Inventories
10,960
(825)
10,135
Provisions
6,993
0
6,993
Current liabilities
8,086
(448)
7,638
Receivables
1,222
(152)
1,070
Other
4,638
(1,282)
3,356
Total tax
 
assets / (liabilities)
41,969
(34,245)
7,724
Tax asset and liabilities offsetting
(4,649)
4,649
0
37,320
(29,596)
7,724
31.12.2021
Assets
Liabilities
Net
Goodwill
5,747
(17,043)
(11,296)
Intangible assets
2,539
(10,082)
(7,543)
Property, plant and equipment
850
(2,727)
(1,877)
Tax loss carry forward
2,066
0
2,066
Inventories
4,944
(595)
4,349
Provisions
2,444
439
2,883
Current liabilities
5,706
(567)
5,139
Receivables
1,227
(469)
758
Other
4,290
(752)
3,538
Total tax
 
assets / (liabilities)
29,813
(31,796)
(1,983)
Tax asset and liabilities offsetting
(2,769)
2,769
0
27,044
(29,027)
(1,983)
The Company has unused
 
tax losses available
 
for which no deferred
 
tax asset is recognized.
 
At year end 2022
 
these unused tax
losses amounted
 
to USD
 
16.8 million
 
(2021: USD
 
15.0 million).
 
USD 7.7
 
million of
 
this amount
 
will expire
 
in 5-10
 
years
 
(2021:
USD 6.4 million). The remaining tax losses
 
carry an indefinite term.
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
38
25. Provisions
Warranty
Other
2022
provisions
provisions
Total
At 1 January
7,386
6,213
13,599
Additional provision recognized
7,835
18,321
26,156
Utilization of provision
(5,133)
(9,142)
(14,275)
Exchange rate differences
(166)
(181)
(347)
At 31 December 2022
9,922
15,211
25,133
Non-current
4,497
1,311
5,808
Current
5,425
13,900
19,325
At 31 December 2022
9,922
15,211
25,133
Warranty
Other
2021
provisions
provisions
Total
At 1 January
6,472
12,852
19,324
Additional provision recognized
6,365
4,317
10,682
Utilization of provision
(5,345)
(4,835)
(10,180)
Exchange rate differences
(106)
(258)
(364)
Restatement of comparative
 
information*
0
(5,863)
(5,863)
At 31 December 2021
7,386
6,213
13,599
Non-current
3,703
926
4,629
Current
3,683
5,287
8,970
At 31 December 2021
7,386
6,213
13,599
* Estimated payments
 
due to earn outs relating
 
to acquisitions, previously presented
 
in other provisions have
 
been reclassified
to other financial liabilities (note 27). Comparative
 
numbers have been adjusted
 
accordingly.
The warranty
 
provision represents
 
management's best
 
estimate of
 
the Company's
 
liability under
 
2-5 years
 
warranties
 
granted
on prosthetic products, based on
 
past experience. Other provisions
 
mainly consists of restructuring provisions.
26. Deferred income
2022
2021
At 1 January
9,621
9,834
Deferred income
3,472
3,578
Released from deferred income
(3,233)
(3,273)
Exchange rate differences
(501)
(518)
At 31 December
9,359
9,621
Non-current
6,042
6,250
Current
3,317
3,371
At 31 December
9,359
9,621
Deferred income relates to sale of additional warranty for prosthetic products and service checks included in standard warranty.
Income from additional warranty is deferred
 
when sold and released on a straight line basis within the warranty period. Income
from service checks is
 
deferred when sold
 
and released when the service has
 
been rendered. Additional warranties
 
range from
2-6 years. The current
 
deferred income
 
are presented
 
as part of other liabilities
 
in the Consolidated
 
Balance Sheet as indicated
in note 29.
 
image_155
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
39
 
image_155
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
40
27. Other financial liabilities
31.12.2022
31.12.2021
Deferred payments relating to acquisitions
23,791
11,166
Earnouts relating to acquisitions
9,520
5,863
Derivatives and other
2,527
1,216
35,838
18,245
Non-current
17,314
13,094
Current
18,524
5,151
35,838
18,245
Earnouts relating
 
to acquisitions
 
have been
 
reclassified from
 
provisions
 
and acquisition
 
related liabilities
 
from other
 
liabilities
into Other financial liabilities. Comparatives have been adjusted accordingly. Derivatives consists of fair value of hedge contracts
and a purchase option of minority shares in subsidiary.
28. Related party transactions
Balances
 
and
 
transactions
 
between
 
the
 
Company
 
and
 
its
 
subsidiaries,
 
which
 
are
 
related
 
parties
 
of the
 
Company,
 
have
 
been
eliminated in consolidation and are
 
not disclosed in this note.
The Company engages in transactions with some of its associated companies and other related
 
parties. The transactions consist
of, among others,
 
sale of Össur products where commercial terms
 
and market prices apply.
Transactions
 
and balances with related parties:
Associates
2022
2021
Sales of products
2,104
2,093
Related party receivables at 31 December
345
376
Other related parties
2022
2021
Sales of products
1,187
1,226
Purchases
2,260
2,258
Related party receivables at 31 December
423
410
For disclosures relating to key
 
management positions, refer
 
to note 6.
29. Other liabilities
31.12.2022
31.12.2021
Accrued expenses
17,220
15,540
Sales tax and VAT
4,121
4,610
Deferred income
3,317
3,371
Sales return accrual
1,849
1,904
Other
4,144
3,212
30,651
28,637
 
 
 
image_155
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
41
30. Business combinations
Acquisition of subsidiaries
Össur made acquisitions during 2022 to strengthen the Company's sales channels. In the Consolidated Income Statement
 
of the
year 2022, sales amounting to USD 11.1 million (2021: USD 15.4
 
million) and net profit of USD 0.3 million (2021: USD
 
2.5 million)
were related to these acquisitions.
 
Full year sales in acquired entities amounted
 
to USD 18.3 million in 2022.
One of the
 
acquisitions during the year
 
was a 100%
 
share in Naked Prosthetics, a leading
 
provider of mechanical finger
 
prosthesis
for finger
 
and partial
 
hand amputees.
 
Naked Prosthetics
 
has around
 
70 employees
 
and is
 
located in
 
Olympia, Washington
 
US.
Their full year sales amounted to USD 9 million.
The
 
total
 
purchase
 
price
 
allocation
 
(PPA)
 
amounted
 
to
 
USD
 
4.7
 
million
 
(2021:
 
USD
 
1.9
 
million),
 
mainly
 
related
 
to
 
intangible
assets. The
 
PPA
 
for assets
 
and liabilities acquired
 
in 2021
 
was finalized
 
during 2022,
 
resulting in
 
fair value
 
changes of
 
USD 0.1
million (2021: USD 0.6 million),
 
mainly relating to fair
 
value recognition of other intangible
 
assets. The initial accounting
 
for the
acquisitions in 2022
 
has been provisionally
 
determined at balance
 
sheet date. The
 
PPA
 
will be finalized
 
within 12 months
 
from
the acquisition date.
Amortization of
 
intangibles relating
 
to the
 
provisional
 
PPA
 
was recognized
 
in the
 
Consolidated
 
Income Statement
 
for USD
 
0.2
million (2021: USD 0.4 million) during 2022.
2022
Fair value changes
of net identifiable
assets
Assets acquired and liabilities recognized at the
date of acquisition:
Book value at acquisition date
Total
fair value
Americas
EMEA
Total
Non-current assets
1,355
557
1,912
6,433
8,345
Current assets
5,232
2,157
7,389
0
7,389
Non-current liability
(295)
0
(295)
(1,786)
(2,081)
Current liabilities
(3,142)
(1,085)
(4,227)
0
(4,227)
3,150
1,629
4,779
4,647
9,426
Consideration
63,655
Book value of identifiable net assets acquired
(4,779)
Fair value changes of identifiable net assets acquired
(4,647)
Goodwill arising on acquisition
54,229
Consideration
63,655
Deferred payments on current year´s acquisitions
(23,450)
Payments on prior year´s acquisitions
3,947
Cash from acquired companies
(2,368)
Consideration shown in Cash flow
41,784
 
image_155
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
42
2021
Fair value changes
of net identifiable
assets
Book value at acquisition date
Total
fair value
Americas
EMEA
Total
Non-current assets
384
1,000
1,384
2,365
3,749
Current assets
2,872
2,094
4,966
(414)
4,552
Non-current liability
0
(414)
(414)
(38)
(452)
Current liabilities
(3,053)
(1,061)
(4,114)
0
(4,114)
Non controlling interest
0
(42)
(42)
0
(42)
203
1,577
1,780
1,913
3,693
Consideration
52,149
Book value of identifiable net assets acquired
(1,780)
Fair value changes of identifiable net assets acquired
(1,913)
Goodwill arising on acquisition
48,456
Consideration
52,149
Deferred payments on current year´s acquisitions
(10,016)
Payments on prior year´s acquisitions / divestments
(6,806)
Cash from acquired companies
(1,387)
Consideration shown in Cash flow
33,940
 
31. Financial instruments
Capital risk management
 
The Company
 
manages capital
 
to ensure
 
that the
 
Company
 
will be
 
able to
 
continue as
 
a going
 
concern while
 
maximizing the
return
 
to
 
stakeholders
 
through
 
the
 
optimization
 
of
 
the
 
debt
 
and
 
equity
 
balance.
 
The
 
Company's
 
overall
 
strategy
 
remains
unchanged from 2021.
The
 
capital
 
structure
 
of
 
the
 
Company
 
consists
 
of
 
debt,
 
which
 
includes
 
the
 
borrowings
 
disclosed
 
in
 
note
 
23,
 
cash
 
and
 
cash
equivalents and equity attributable to equity holders
 
of the parent, comprising issued capital, reserves and retained earnings
 
as
disclosed in the Consolidated Statement
 
of Changes in Equity.
Net debt to EBITDA before
 
special items ratio
The Company's
 
management
 
continuously
 
reviews
 
the capital
 
structure.
 
As a
 
part of
 
this review
 
the management
 
considers,
amongst other the cost of capital and
 
net debt to EBITDA before special
 
items.
The net debt to EBITDA before
 
special items at period end was as follows:
31.12.2022
31.12.2021
Net debt
404,291
362,954
EBITDA before special items
128,165
148,954
Net debt/EBITDA before special items
3.2
2.4
 
 
image_155
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
43
Financial risk management objectives
The Company's corporate
 
finance function provides services to
 
the business, co-ordinates access
 
to domestic and international
financial markets, monitors and manages the
 
financial risks relating to the
 
operations of the Company.
 
This is performed through
internal risk
 
reports which
 
analyze exposures
 
by degree
 
and magnitude
 
of risks.
 
These risks
 
include liquidity
 
risk, interest
 
rate
risk, foreign currency exchange
 
risk and counterparty credit risk.
The general
 
policy is
 
to apply
 
natural
 
hedging to
 
the extent
 
possible but
 
Össur also
 
uses active
 
hedging of
 
currency exposure
that
 
is
 
not
 
covered
 
by
 
the
 
natural
 
hedge
 
in
 
sales
 
and
 
costs
 
by
 
currency.
 
The
 
use
 
of
 
financial
 
derivatives
 
is
 
governed
 
by
 
the
Company's policies approved
 
by the Board of Directors,
 
which provide written principles
 
on foreign exchange
 
risk, interest rate
risk, credit risk,
 
the use of financial
 
derivatives and
 
non-derivative financial
 
instruments and the
 
investment of
 
excess liquidity.
The
 
Company
 
does
 
not
 
enter
 
into
 
or
 
trade
 
financial
 
instruments,
 
including
 
derivative
 
financial
 
instruments,
 
for
 
speculative
purposes.
Foreign currency risk management
The Company
 
operates
 
in a
 
global market,
 
hence exposure
 
to exchange
 
rate
 
fluctuations arises.
 
Exchange
 
rate
 
exposures
 
are
managed within approved policy parameters. The general policy is
 
to apply natural exchange rate hedging to the
 
extent possible.
Össur currently
 
hedges its
 
ISK and
 
EUR exposure,
 
using a
 
twelve month,
 
quarterly layered
 
hedging strategy.
 
This is
 
done with
forward currency contracts
 
where Össur sells EUR for ISK. At
 
each balance sheet date Össur has outstanding
 
contracts covering
approximately 50% of yearly ISK costs. Due to the layered
 
approach, hedge ratio of closed contracts is approximately
 
80% of ISK
costs. At
 
balance sheet
 
date eleven
 
forward
 
contracts
 
are open.
 
The fair
 
value of
 
the contracts
 
results in
 
a liability
 
of USD 1.3
million at year end 2022 (2021: USD 0.1 million asset). Össur applies
 
hedge accounting (IFRS 9) to the extent
 
possible.
The carrying amounts of the Company's foreign currency denominated monetary assets and monetary liabilities at the
 
reporting
date are as follows:
Liabilities
Assets
31.12.2022
31.12.2021
31.12.2022
31.12.2021
EUR
267,301
220,727
39,175
49,389
USD
220,718
232,494
94,616
86,721
ISK
42,293
37,064
10,608
8,409
SEK
24,145
23,678
11,875
13,539
GBP
6,986
6,721
5,505
8,366
Other
31,800
32,515
58,660
50,746
593,243
553,199
220,439
217,170
 
 
image_155
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
44
Foreign currency sensitivity analysis
The Company is mainly exposed to the fluctuation
 
of the Icelandic krona (ISK) and the Euro (EUR).
The following
 
table details
 
the Company's
 
sensitivity to
 
a 10% decrease
 
in USD against
 
the relevant
 
foreign currencies
 
with all
other variables fixed. The sensitivity analysis includes all foreign currency denominated items and adjusts their translation at the
period end
 
for a
 
10% change
 
in foreign
 
currency rates.
 
The table
 
below indicates
 
the effect
 
on profit
 
or loss
 
and other
 
equity
where USD
 
weakens
 
10% against
 
the relevant
 
currency.
 
For a
 
10% strengthening
 
of USD
 
against
 
the relevant
 
currency,
 
there
would be an equal and opposite impact on the profit or loss and
 
other equity.
EUR
(i)
ISK
(ii)
2022
2021
2022
2021
Net profit
4,400
4,091
(4,818)
(4,203)
Equity
(243)
1,518
(1,177)
(3,017)
(i) 17% (2021:
 
18%) of the
 
Company's COGS
 
and OPEX
 
is in EUR
 
against 23%
 
(2021: 23%) of
 
its sales causing
 
an increase
 
in profit if
 
the USD
decreases against the EUR.
(ii) 10%
 
(2021: 9%) of
 
the Company's
 
COGS and OPEX
 
is in ISK
 
against 0.0%
 
(2021: 0.3%) of
 
its sales causing
 
a decrease
 
in profits
 
if the USD
decreases against the ISK.
Hedge accounting is not considered in the above
 
calculation.
Interest rate risk management
The Company is
 
exposed to interest
 
rate risks
 
as funds are borrowed
 
at floating interest
 
rates. Interest
 
rate risk
 
is managed by
the Company´s
 
treasury function
 
and fixed
 
rate loans
 
or interest
 
rate swap
 
contracts
 
may be
 
used to
 
maintain an
 
appropriate
mix between fixed and
 
floating rate
 
borrowings. Hedging activities
 
are evaluated regularly
 
to align with interest
 
rate views
 
and
defined risk
 
appetite and
 
to ensure
 
optimal hedging
 
strategies
 
are applied.
 
The Company
 
did not
 
have any
 
interest
 
rate swap
agreements outstanding at balance sheet
 
date.
The Company's exposures to
 
interest rates on financial
 
assets and financial
 
liabilities are detailed
 
in the
 
liquidity risk management
section of this note.
Management
 
believes
 
that
 
realistic
 
changes
 
in
 
floating
 
interest
 
rates
 
will
 
not
 
materially
 
affect
 
the
 
Consolidated
 
Income
Statement or the Company´s equity.
 
 
image_155
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
45
Liquidity risk management
The Company
 
manages
 
liquidity
 
risk by
 
maintaining
 
adequate
 
reserves,
 
banking
 
facilities
 
and reserve
 
borrowing
 
facilities,
 
by
monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. At period end the
Company had
 
a total
 
liquidity of USD
 
133.1 million,
 
consisting of
 
undrawn revolving
 
credit facilities
 
of USD 56.4
 
million (2021:
USD 108.8 million) and cash and cash equivalents
 
of USD 76.6 million (2021: USD 85.2 million).
 
The following
 
tables detail
 
the Company's
 
remaining contractual
 
maturity for
 
its non-derivative
 
financial liabilities.
 
The tables
have
 
been
 
drawn
 
up
 
based
 
on
 
the
 
undiscounted
 
cash
 
flows
 
of
 
financial
 
liabilities
 
based
 
on
 
the
 
earliest
 
date
 
on
 
which
 
the
Company can be required to pay.
 
The table includes both interest and principal
 
cash flows.
Weighted
average
effective
interest
Less than 1
year
1-5 years
5+ years
Total
31.12.2022
Borrowings
2.2%
69,804
294,964
7
364,775
Lease liabilities
3.6%
29,598
82,627
55,210
167,436
Non-interest bearing liabilities
-
116,515
16,111
0
132,626
215,918
393,702
55,218
664,837
31.12.2021
Borrowings
1.6%
51,425
274,930
26
326,381
Lease liabilities
4.3%
25,501
84,538
53,828
163,866
Non-interest bearing liabilities
-
97,774
7,753
0
105,527
174,700
367,221
53,854
595,774
Credit risk management
The Company manages the financial counterparty credit risk centrally.
 
Primary Banks should have a long-term credit rating of at
least A-/A3 and a short-term credit rating of at
 
least A-2/P-2. Other financial counterparties should have investment grade credit
ratings.
Credit risk arises
 
from cash and
 
cash equivalents
 
and deposits with banks
 
and financial institutions,
 
as well as credit
 
exposures
to customers, including outstanding
 
receivables.
Accounts
 
receivable
 
consist
 
of
 
a
 
large
 
number
 
of
 
customers
 
spread
 
across
 
geographical
 
areas.
 
Ongoing
 
credit
 
evaluation
 
is
performed on the
 
financial condition
 
of accounts receivable.
 
Refer to
 
note 18 for
 
assessment of expected
 
credit loss (ECL)
 
and
accounting policy on impairment on financial assets.
The Company
 
is exposed
 
to normal
 
business risk
 
in collecting
 
accounts
 
receivable.
 
Adequate
 
allowance is
 
made for
 
bad debt
expenses.
Book value of financial assets measured at amortized
 
cost represents the maximum
 
exposure to credit risk.
 
 
image_155
 
 
 
 
 
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
46
Fair value of financial instruments
All financial assets and liabilities are measured at amortized cost through income statement
 
except for the cash flow hedge that
is measured at fair value through
 
other comprehensive income.
 
Except
 
as
 
detailed
 
in
 
the
 
following
 
table,
 
management
 
considers
 
that
 
the
 
carrying
 
amounts
 
of
 
financial
 
assets
 
and
 
financial
liabilities recognized in the Consolidated
 
Financial Statements to approximate
 
their fair values.
31.12.2022
31.12.2021
Carrying
amount
Fair value
Carrying
amount
Fair value
Financial liabilities:
Borrowings
339,777
340,946
308,233
308,678
32. Other information
From
 
2021,
 
the
 
Company
 
is
 
required
 
to
 
file
 
the
 
primary
 
statements
 
of
 
the
 
Consolidated
 
Financial
 
Statements
 
in
 
the
 
new
European
 
Single
 
Electronic
 
Format
 
(ESEF)
 
and
 
therefore
 
those
 
statements
 
are
 
prepared
 
in
 
the
 
XHTML
 
format
 
that
 
can
 
be
displayed
 
in
 
a
 
standard
 
browser.
 
The
 
primary
 
statements
 
in
 
the
 
Consolidated
 
Financial
 
Statements
 
are
 
tagged
 
using
 
inline
eXtensible Business
 
Reporting Language
 
(iXBRL). The iXBRL
 
tags comply with
 
the ESEF taxonomy,
 
which is included
 
in the ESEF
Regulation and developed based on the IFRS taxonomy published by the IFRS Foundation. Where a primary statements line item
is not defined
 
in the ESEF
 
taxonomy,
 
an extension
 
to the taxonomy
 
has been created.
 
Extensions are
 
anchored to
 
elements in
the ESEF taxonomy, except for extensions which are subtotals. The Consolidated Financial Statements submitted to the Icelandic
Financial Supervisory Authority consists of the
 
XHTML document together with certain technical files,
 
all included in a file
 
named
“ossur-2022-12-31.zip”.
33. Insurance
31.12.2022
31.12.2021
Insurance
Book
Insurance
Book
value
value
value
value
Fixed assets and inventories
195,247
191,075
187,503
164,105
The book value of fixed assets and inventories
 
is adjusted for inventory
 
reserve.
 
The Company
 
has purchased
 
a Property
 
Damage &
 
Business
 
Interruption
 
insurance
 
intended to
 
compensate
 
for damages
 
on
owned property
 
and temporary
 
loss of
 
income due
 
to such
 
loss. Additionally
 
the Company
 
has numerous
 
insurances in
 
place
that
 
are
 
necessary
 
to
 
insure
 
against
 
the
 
risks
 
to
 
its
 
operations,
 
including
 
but
 
not
 
limited
 
to
 
general
 
and
 
product
 
liability,
professional liability,
 
product recall insurance, directors
 
and officers liability and certain types of frauds
 
towards the Company.
34. Comparative information
Comparative
 
figures
 
disclosed
 
in the
 
notes
 
to
 
these
 
financial
 
statements
 
have
 
been reclassified
 
to
 
conform
 
with the
 
current
year´s
 
disclosure
 
format
 
for
 
the
 
purpose
 
of
 
compliance
 
with
 
International
 
Financial
 
Reporting
 
Standards
 
as
 
adopted
 
by
 
the
European Union (EU).
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
47
35. Adoption of new and revised standards
New and amended IFRS that are effective for the current year
The following amendments to IFRS became mandatorily effective in the current year.
 
The application of the below amendments
has minor effects on the Consolidated
 
Financial Statements:
Amendment to IAS 16 Property,
 
Plant and Equipment: Proceeds before
 
intended use.
Amendment IFRS 3 Business Combinations:
 
Reference to the Conceptual
 
Framework.
Amendment to IAS 37 Provision, Contingent
 
Liabilities and Contingent Assets. Cost
 
of fulfilling a contract.
New and revised IFRS in issue but not yet effective
At the date of authorization of these Consolidated Financial Statements, the Company has not
 
applied new and revised IFRS that
have been issued but are not yet effecti
 
ve.
Management of
 
the Company
 
does not expect
 
that the adoption
 
of the standards
 
will have a
 
material impact
 
on the Financial
Statements of the Company in
 
future periods.
36. Summary of Significant Accounting Policies
Statement of compliance
The Consolidated
 
Financial Statements
 
have been
 
prepared in
 
accordance with
 
International Financial
 
Reporting Standards
 
as
adopted by the European Union and additional
 
requirements in the Icelandic Financial Statement
 
Act no. 3/2006.
Basis of preparation
The
 
Consolidated
 
Financial
 
Statements
 
have
 
been
 
prepared
 
under
 
the
 
historical
 
cost
 
basis
 
except
 
for
 
certain
 
financial
instruments
 
that are
 
measured at
 
fair values.
 
Historical
 
cost is
 
generally based
 
on the
 
fair value
 
of the
 
consideration
 
given in
exchange
 
for
 
assets.
 
Fair
 
value is
 
the price
 
that
 
would be
 
received to
 
sell an
 
asset or
 
paid to
 
transfer
 
a liability
 
in an
 
orderly
transaction
 
between market
 
participants
 
at the
 
measurement
 
date, regardless
 
of whether
 
that price
 
is directly
 
observable or
estimated using
 
another valuation
 
technique. In
 
estimating the
 
fair value
 
of an
 
asset or
 
a liability,
 
the Company
 
considers the
characteristics of the asset or
 
liability as market participants would take those
 
characteristics into account when pricing the asset
or liability
 
at the
 
measurement
 
date.
 
Fair
 
value for
 
measurement
 
and/or
 
disclosure
 
purposes in
 
these Consolidated
 
Financial
Statements is determined on
 
such a basis, except for share
 
-based payment transactions
 
that are within the scope of IFRS 2 and
measurements that have some similarities to
 
fair value but are not fair value, such as net realizable
 
value of inventories in
 
IAS 2
or value of assets in use in IAS 36.
Basis of consolidation
The
 
Consolidated
 
Financial
 
Statements
 
incorporate
 
the
 
financial
 
statements
 
of
 
the
 
Company
 
and
 
entities
 
controlled
 
by
 
the
Company and its subsidiaries. Control
 
is achieved when the Company:
has power over the investee
 
;
is exposed, or has rights, to variable returns
 
from its involvement with the investee
 
;
 
and
 
can use its power to affect its
 
returns.
 
The Company
 
reassesses
 
whether it
 
controls
 
an investee
 
if facts
 
and circumstances
 
indicate that
 
there are
 
changes to
 
one or
more of the three elements of control
 
listed above.
 
When the Company has
 
less than a majority of the voting
 
rights of an investee,
 
it has power over the
 
investee when the
 
voting
rights
 
are
 
sufficient
 
to
 
give
 
it
 
the
 
practical
 
ability
 
to
 
direct
 
the
 
relevant
 
activities
 
of
 
the
 
investee
 
unilaterally.
 
The
 
Company
considers all
 
relevant facts
 
and circumstances in
 
assessing whether the Company's
 
voting rights in
 
an investee are
 
sufficient to
give it power,
 
including:
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
48
the size of the Company's holding of voting
 
rights relative to the size and
 
dispersion of holdings of the other vote holders
 
;
potential voting rights held by the Company,
 
other vote holders or other parties;
rights arising from other contractual
 
arrangements;
 
and
 
any additional
 
facts and
 
circumstances
 
that indicate
 
that the
 
Company has,
 
or does
 
not have,
 
the current
 
ability to
 
direct the
relevant activities at the time that
 
decisions need to be made, including voting patterns
 
at previous shareholders' meetings.
 
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and
 
ceases when the Company loses
control of the subsidiary.
 
Specifically, income
 
and expenses of a subsidiary acquired or disposed
 
of during the year are included
in the consolidated statement
 
of profit or loss and other comprehensive
 
income from the date the Company
 
gains control until
the date when the Company ceases to
 
control the subsidiary.
 
Profit or loss and each component of
 
other comprehensive income are attributed to the owners of the Company and to
 
the non-
controlling interests. When necessary, adjustments are made to the
 
financial statements of subsidiaries to bring
 
their accounting
policies in line with
 
the Company's accounting policies. All intercompany assets and liabilities,
 
equity, income, expenses and cash
flows relating to transactions
 
between members of the Company
 
are eliminated in full on consolidation.
Changes
 
in
 
the
 
Company's
 
ownership
 
interests
 
in
 
subsidiaries
 
that
 
do
 
not
 
result
 
in
 
the
 
Company
 
losing
 
control
 
over
 
the
subsidiaries are accounted for
 
as equity transactions. The carrying
 
amounts of the Company's interests
 
and the non-controlling
interests
 
are adjusted
 
to reflect
 
the changes
 
in their relative
 
interests in
 
the subsidiaries.
 
Any difference
 
between the
 
amount
by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly
in equity and attributed to owners
 
of the Company.
Business combination
Acquisitions
 
of
 
businesses
 
are
 
accounted
 
for
 
using
 
the
 
acquisition
 
method.
 
The
 
consideration
 
transferred
 
in
 
a
 
business
combination is measured at fair value, which is calculated as the sum of the acquisition-date fair values of the assets transferred
by the Company, liabilities incurred by the Company to the former owners of the acquiree and the equity interests issued by the
Company in exchange for
 
control of the acquiree. Acquisition
 
-related costs are recognized
 
in profit or loss as incurred.
The acquiree's identifiable
 
assets, liabilities and
 
contingent liabilities
 
that meet the
 
conditions for
 
recognition under IFRS
 
3 are
recognized at their fair value
 
at the acquisition date, except
 
that:
deferred tax assets or liabilities and liabilities or assets related to employee benefit
 
arrangements are recognized and measured
in accordance with IAS 12 Income Taxes
 
and IAS 19 Employee Benefits respectively;
liabilities
 
or
 
equity
 
instruments
 
related
 
to
 
share-based
 
payment
 
arrangements
 
of
 
the
 
acquiree
 
or
 
share-based
 
payment
arrangements
 
of the
 
Company
 
entered
 
into
 
to
 
replace
 
share-based
 
payment
 
arrangements
 
of the
 
acquiree
 
are
 
measured
 
in
accordance with IFRS 2 Share-based Payment
 
at the acquisition date; and
assets
 
(or disposal
 
groups)
 
that are
 
classified as
 
held for
 
sale in
 
accordance
 
with IFRS
 
5 Non-current
 
Assets Held
 
for Sale
 
and
Discontinued Operations are
 
measured in accordance with that standard.
Goodwill arising on acquisition is recognized as an asset and initially measured at cost,
 
being the excess of the purchase price of
the
 
business
 
combination
 
over
 
the
 
Company's
 
interest
 
in
 
the
 
net
 
fair
 
value
 
of
 
the
 
identifiable
 
assets,
 
liabilities,
 
contingent
liabilities, the amount of any non-controlling interests
 
in the acquiree, and the fair value of the acquirer's previously held equity
interest in the acquiree. If,
 
after reassessment, the Company's
 
interest in the net fair value
 
of the acquiree's identifiable assets,
liabilities and contingent
 
liabilities exceeds the cost
 
of the business combination,
 
the excess is recognized
 
immediately in profit
or loss. Non-controlling
 
interests that
 
are present
 
ownership interests
 
and entitle their holders
 
to a proportionate
 
share of the
entity's net
 
assets in
 
the event
 
of liquidation
 
may be
 
initially measured
 
either at
 
fair value
 
or at
 
the non-controlling
 
interests'
proportionate
 
share of
 
the recognized
 
amounts
 
of the
 
acquiree's
 
identifiable
 
net assets.
 
The choice
 
of measurement
 
basis is
made
 
on
 
a
 
transaction-by-transaction
 
basis.
 
Other
 
types
 
of
 
non-controlling
 
interests
 
are
 
measured
 
at
 
fair
 
value
 
or,
 
when
applicable, on the basis specified in another IFRS.
When the
 
consideration
 
transferred
 
by
 
the Company
 
in a
 
business
 
combination
 
includes assets
 
or liabilities
 
resulting
 
from a
contingent consideration
 
arrangement, the contingent
 
consideration is measured at
 
its acquisition-date fair value
 
and included
as part of the
 
consideration transferred in a business combination. Changes in the fair value of the contingent consideration that
qualify
 
as
 
measurement
 
period
 
adjustments
 
are
 
adjusted
 
retrospectively,
 
with
 
corresponding
 
adjustments
 
against
 
goodwill.
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
49
Measurement
 
period adjustments
 
are adjustments
 
that arise
 
from additional
 
information
 
obtained during
 
the ‘measurement
period’ about facts and circumstances
 
that existed at the acquisition
 
date.
The subsequent
 
accounting for
 
changes in
 
the fair
 
value of
 
the contingent
 
consideration
 
that do
 
not qualify
 
as measurement
period
 
adjustments
 
depends
 
on
 
how
 
the
 
contingent
 
consideration
 
is
 
classified. Contingent
 
consideration
 
that
 
is
 
classified as
equity is not
 
remeasured at subsequent reporting dates
 
and its subsequent
 
settlement is accounted for within
 
equity. Contingent
consideration that
 
is classified as an
 
asset or a liability
 
is remeasured at
 
subsequent reporting
 
dates in accordance
 
with IFRS 9,
or
 
IAS 37
 
Provisions,
 
Contingent
 
Liabilities
 
and
 
Contingent
 
Assets,
 
as
 
appropriate,
 
with
 
the
 
corresponding
 
gain
 
or
 
loss
 
being
recognized in profit or loss.
If the initial
 
accounting for
 
a business
 
combination is
 
incomplete by
 
the end of
 
the reporting
 
period in which
 
the combination
occurs,
 
the
 
Company
 
reports
 
provisional
 
amounts
 
for
 
the
 
items
 
for
 
which
 
the
 
accounting
 
is
 
incomplete.
 
Those
 
provisional
amounts are
 
adjusted during
 
the measurement
 
period (see
 
below), or
 
additional assets
 
or liabilities
 
are recognized,
 
to reflect
new information obtained about facts and circumstances that existed at the acquisition date
 
that, if known, would have affected
the amounts recognized at that
 
date.
When a business combination is achieved in stages,
 
the Company's previously held
 
equity interest in the acquire is remeasured
to fair
 
value at
 
the acquisition
 
date (i.e.,
 
the date
 
when the
 
Company obtains
 
control) and
 
the resulting
 
gain or
 
loss, if
 
any,
 
is
recognized in profit or loss. Amounts arising from interests in the acquire prior to the acquisition date that have previously been
recognized in other
 
comprehensive income
 
are reclassified to
 
profit or loss where
 
such treatment would
 
be appropriate if that
interest were disposed
 
of.
The measurement
 
period
 
is
 
the
 
period
 
from
 
the
 
date
 
of acquisition
 
to
 
the date
 
the
 
Company
 
obtains
 
complete
 
information
about facts and circumstances that
 
existed as of the acquisition date and is subject
 
to a maximum of one year.
Investments in associates
An associate
 
is an
 
entity over
 
which the
 
Company has
 
significant influence.
 
Significant influence
 
is the
 
power to
 
participate
 
in
the financial and operating policy decisions of the investee
 
but is not control or joint control
 
over those policies.
 
The profit
 
and losses,
 
assets and
 
liabilities of
 
associates
 
are incorporated
 
in the
 
Consolidated
 
Financial Statements
 
using
 
the
equity method of
 
accounting. Under
 
the equity method,
 
investments
 
in associates
 
are initially recognized
 
in the balance
 
sheet
and adjusted for
 
post-acquisition changes in the Company's
 
share of the net assets
 
of the associate, less any
 
impairment in the
value of individual
 
investments.
 
Dividends received or
 
receivable from
 
associates are
 
recognized
 
as a reduction
 
in the carrying
amount of the investment. Losses of an associate more than the Company's interest
 
in that associate are recognized only to the
extent that the Company has
 
incurred legal or constructive obligations
 
or made payments on behalf of the associate.
The requirements
 
of IAS 36
 
are applied to
 
determine whether
 
it is necessary
 
to recognize
 
any impairment
 
loss with respect
 
to
the Company's investment
 
in an associate.
 
When necessary,
 
the entire carrying
 
amount of the
 
investment (including
 
goodwill)
is tested for
 
impairment in accordance with
 
IAS 36 Impairment of Assets
 
as a single asset by comparing
 
its recoverable amount
(higher of value in use and fair value less costs of disposal) with its carrying amount.
 
Any impairment loss recognized forms
 
part
of the carrying
 
amount of
 
the investment.
 
Any reversal
 
of that impairment
 
loss is recognized
 
in accordance
 
with IAS 36
 
to the
extent that the recoverable
 
amount of the investment subsequently
 
increases.
Upon loss of significant
 
influence over the associate,
 
the Company measures
 
and recognizes
 
any retained investment
 
at its fair
value. Any
 
difference between
 
the carrying amount
 
of the associate
 
upon loss of
 
significant influence
 
and the fair
 
value of the
retained investment
 
and proceeds from disposal is recognized
 
in profit or loss.
Goodwill
Goodwill is initially recognized
 
as an asset at
 
the excess of
 
the purchase price of
 
the business combination
 
over the Company's
interest in the net
 
fair value of
 
the identifiable assets, liabilities,
 
contingent liabilities, the amount of
 
any non-controlling interests
in the acquiree, and the fair value of the acquirer's
 
previously held equity interest
 
in the acquiree.
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
50
Goodwill is not amortized but is reviewed for impairment at least annually.
 
For impairment testing, goodwill is allocated to each
of the
 
Company's
 
cash-generating
 
units expected
 
to benefit
 
from the
 
synergies
 
of the
 
combination.
 
Cash-generating
 
units to
which goodwill has been
 
allocated are tested
 
for impairment annually,
 
or more frequently
 
when there is an
 
indication that the
unit may
 
be impaired.
 
If the
 
recoverable
 
amount of
 
the cash-generating
 
unit is
 
less than
 
its carrying
 
amount, the
 
impairment
loss is allocated first to reduce the carrying amount of any goodwill allocated
 
to the unit and then to the other assets of the unit
pro-rata on the basis of the
 
carrying amount of each asset in the unit. Any impairment
 
loss for goodwill is recognized
 
directly in
profit or loss in the Consolidated Income Statement. An impairment loss recognized for goodwill is not reversed in a subsequent
period.
Determining
 
whether
 
goodwill
 
is
 
impaired
 
requires
 
an
 
estimation
 
of
 
the
 
value
 
in
 
use
 
of
 
the
 
cash-generating
 
units
 
to
 
which
goodwill has been allocated. The value in
 
use calculation requires the entity
 
to estimate the future cash flows
 
expected to arise
from the cash-generating unit and
 
a suitable discount rate in order
 
to calculate present value.
 
On disposal
 
of the
 
relevant
 
cash-generating
 
unit, the
 
attributable
 
amount of
 
goodwill is
 
included in
 
the determination
 
of the
profit or loss on disposal.
The Company's policy for goodwill arising on the acquisition of
 
an associate is described in the accounting policy for Investments
in associates above.
Revenue recognition
Revenue is measured
 
at the fair
 
value of the
 
consideration received
 
or receivable.
 
Revenue is
 
reduced for estimated
 
customer
returns, rebates and other similar allowances.
Sale of goods and services
The Company sells bracing & support
 
products and prosthetics products
 
and related services both as wholesaler and directly to
customers through its own
 
distribution channels.
 
Revenue is recognized
 
for the sale
 
of products including standard
 
warranty when control
 
of the goods has
 
transferred. Control
is considered
 
transferred
 
when the goods
 
have been
 
shipped or directly
 
delivered to
 
retail customer.
 
Following shipment,
 
it is
considered that our customers have
 
full discretion over the manner of distribution and price to sell the goods, have the primary
responsibility
 
when
 
selling
 
the
 
goods,
 
and
 
bear
 
the
 
risks
 
of
 
obsolescence
 
and
 
loss
 
in
 
relation
 
to
 
the
 
goods.
 
A receivable
 
is
recognized by the Company
 
when the goods are shipped to the customer
 
as this represents the point
 
in time at which the right
to consideration
 
becomes unconditional, as
 
only the passage of time
 
is required before
 
payment is due.
 
Sales related standard
warranties serve as an
 
assurance that the products sold
 
comply with agreed-upon specifications, those
 
warranties are accounted
for in accordance with IAS 37 Provisions.
 
For some
 
Prosthetics
 
products,
 
a service
 
check is
 
included in
 
the standard
 
warranty
 
and is
 
treated
 
as a
 
distinct service
 
and is
accounted for
 
as a
 
separate
 
performance obligation.
 
The customer
 
has an
 
option to
 
purchase an
 
additional warranty
 
which is
treated as a distinct service
 
because the Company promises to
 
provide the service
 
to the customer in
 
addition to the product and
the standard warranty.
 
That warranty is accounted
 
for as a separate performance
 
obligation.
 
Revenues from the sale of additional warranties are deferred when sold and released on
 
a straight-line basis within the
 
warranty
period. Revenues from service checks included
 
in the standard warranty
 
are deferred when sold and
 
released when the service
has been rendered or the service obligation has ended. Deferred
 
revenues are shown separately
 
within liabilities in the Balance
sheet
 
Under the Company’s standard contract terms, customers
 
have a right of return within 30-90 days. At the point of sale, a refund
liability and a corresponding adjustment to
 
revenue is recognized for
 
those products expected to be returned.
 
The
 
Company
 
uses
 
its
 
accumulated
 
historical
 
experience
 
to
 
estimate
 
the
 
number
 
of
 
returns
 
on
 
a
 
portfolio
 
level
 
using
 
the
expected value method. It is considered highly
 
unlikely that a significant reversal in the cumulative
 
revenue recognized will occur
given the consistent level of returns
 
over previous years.
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
51
Interest revenue
 
and dividend
Interest income from a financial asset is recognized when it is probable that the economic benefits will flow
 
to the Company and
the
 
amount
 
of
 
income
 
can
 
be
 
measured
 
reliably.
 
Interest
 
income
 
is
 
accrued
 
on
 
a
 
time
 
basis,
 
by
 
reference
 
to
 
the
 
principal
outstanding and at the effective
 
interest rate applicable,
 
which is the rate that exactly
 
discounts estimated future
 
cash receipts
through the expected
 
life of the financial asset
 
to that asset's net carrying
 
amount on initial recognition. Dividend
 
income from
investments is recognized
 
when the shareholder's right to receive payment
 
has been established.
Leases
The Company assesses whether a contract is or contains a lease, at inception of the contract. The Company recognizes a right
 
of
use asset
 
and a
 
corresponding lease
 
liability with
 
respect to
 
all lease
 
arrangements
 
in which
 
it is
 
the lessee,
 
except
 
for short-
term
 
leases
 
(defined
 
as
 
leases
 
with
 
a
 
lease
 
term
 
of
 
12
 
months
 
or
 
less)
 
and
 
leases
 
of low
 
value
 
assets.
 
For
 
these
 
leases,
 
the
Company
 
recognizes
 
the
 
lease
 
payments
 
as
 
an
 
operating
 
expense
 
on
 
a
 
straight-line
 
basis
 
over
 
the
 
term
 
of
 
the
 
lease
 
unless
another
 
systematic
 
basis
 
is
 
more
 
representative
 
of
 
the
 
time
 
pattern
 
in
 
which
 
economic
 
benefits
 
from
 
the
 
leased
 
assets
 
are
consumed.
The lease liability is initially measured at the present value of the lease payments
 
that are not paid at the commencement date,
discounted by
 
using the rate
 
implicit in the
 
lease. If this
 
rate cannot
 
be readily
 
determined, the
 
Company uses
 
its incremental
borrowing rate, being the rate
 
that the individual lessee would have
 
to pay to borrow the funds necessary
 
to obtain an asset of
similar value to the right of use asset in a similar economic
 
environment with similar terms, security
 
and conditions.
 
To
 
determine the
 
incremental
 
borrowing rate,
 
the Company
 
uses a build-up
 
approach that
 
starts with
 
a risk-free
 
interest
 
rate
adjusted
 
for
 
credit
 
risk for
 
leases held
 
by
 
the Company
 
and makes
 
adjustments
 
specific
 
to
 
the
 
lease,
 
e.g. term,
 
country
 
and
currency.
 
The lease
 
payments
 
included in
 
the measurement
 
of the
 
lease liability
 
comprise
 
fixed
 
payments
 
less any
 
incentives,
 
variable
lease payments that depend on an index or rate,
 
expected residual guarantees
 
and the exercise price of purchase options
 
if the
Company expects to exercise
 
the option.
The lease liability is subsequently measured by increasing the carrying amount to reflect
 
interest on the lease liability (using the
effective interest
 
method) and by reducing the carrying amount
 
to reflect the lease payments
 
made. The Company remeasures
the lease
 
liability if
 
the lease
 
term has
 
changed, when
 
lease payments
 
changes in
 
an index
 
or rate
 
or when
 
a lease
 
contract
 
is
modified, and the modification is not accounted
 
for as a separate lease.
Right of use
 
asset is initially measured
 
at the amount
 
equal to the
 
initial measurement of
 
lease liability.
 
Right of use
 
assets are
depreciated over
 
the shorter
 
period of
 
lease term
 
and useful
 
life of
 
the underlying
 
asset. If a
 
lease transfers
 
ownership of
 
the
underlying asset or the
 
cost of the right-of-use asset
 
reflects that the Company expects to
 
exercise a purchase option, the related
right-of-use asset is depreciated over the useful life
 
of the underlying asset. The depreciation starts at the commencement
 
date
of the lease.
Variable rents
 
that depend
 
on usage
 
are not
 
included in the
 
measurement of
 
the lease
 
liability and
 
the right of
 
use asset.
 
The
related
 
payments
 
are
 
recognized
 
as
 
an
 
expense
 
in
 
the
 
period
 
in
 
which
 
the
 
event
 
or
 
condition
 
that
 
triggers
 
those
 
payments
occurs.
As a practical expedient, IFRS 16 permits a lessee not to separate
 
non-lease components, and instead account
 
for any lease and
associated non-lease components as
 
a single arrangement. The Company
 
has used this practical expedient.
Foreign currencies
For consolidation
 
purposes, the
 
assets and
 
liabilities of
 
the Company's
 
foreign operations
 
are expressed
 
in USD,
 
which is
 
also
the Company´s functional currency,
 
using exchange rates
 
prevailing at the balance sheet date.
 
Income and
 
expense items
 
are translated
 
at the
 
average
 
exchange
 
rates
 
for each
 
month.
Exchange
 
differences
 
arising, if
 
any,
are
 
classified
 
as
 
equity
 
and
 
transferred
 
to
 
the
 
Company's
 
translation
 
reserve
 
(attributed
 
to
 
non-controlling
 
interests
 
as
appropriate).
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
52
Goodwill and fair
 
value adjustments
 
arising on the
 
acquisition of a
 
foreign operation
 
are treated
 
as assets and
 
liabilities of the
foreign operation and translated
 
at the closing rate. Exchange differences
 
arising, if any, are
 
recognized in equity.
Exchange
 
differences
 
are
 
recognized
 
in
 
the
 
Consolidated
 
Income
 
Statement
 
in
 
the
 
period
 
they
 
occur,
 
except
 
for
 
exchange
differences
 
on
 
monetary
 
items
 
receivable
 
from
 
or
 
payable
 
to
 
a
 
foreign
 
operation,
 
which
 
are
 
recognized
 
initially
 
in
 
other
comprehensive income and reclassified from
 
equity to profit or loss on repayment
 
of the monetary items.
Transactions in currencies
 
other than local currency are initially recorded at the rates
 
of exchange prevailing on the dates
 
of the
transactions.
 
Other assets,
 
such as
 
inventories
 
and operating
 
fixed assets,
 
purchased in
 
foreign currencies
 
are to
 
be valued
 
at
cost at the exchange rate
 
prevailing on the date of the transaction.
Share-based payments
Equity-settled share
 
-based payments
 
to employees
 
and others
 
providing similar
 
services are measured
 
at the fair
 
value of
 
the
equity
 
instruments
 
at
 
the
 
grant
 
date.
 
Details
 
regarding
 
the
 
determination
 
of
 
the
 
fair
 
value
 
of
 
equity-settled
 
share-based
transactions are set out in note 21.
The fair value determined at the grant date of the equity-settled share
 
-based payments is expensed on a straight-line basis over
the
 
vesting
 
period,
 
based
 
on
 
the
 
Company's
 
estimate
 
of
 
equity
 
instruments
 
that
 
will
 
eventually
 
vest,
 
with
 
a
 
corresponding
increase in
 
equity.
 
At the end
 
of each reporting
 
period, the Company
 
revises its estimate
 
of the number
 
of equity instruments
expected
 
to
 
vest.
 
The
 
impact
 
of
 
the
 
revision
 
of
 
the
 
original
 
estimates,
 
if
 
any,
 
is
 
recognized
 
in
 
profit
 
or
 
loss
 
such
 
that
 
the
cumulative
 
expense
 
reflects
 
the
 
revised
 
estimate,
 
with
 
a
 
corresponding
 
adjustment
 
to
 
the
 
equity-settled
 
employee
 
benefits
reserve.
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
53
Taxation
Income tax expense represents
 
the sum of the tax currently payable
 
and deferred tax.
Current tax
The
 
tax
 
currently
 
payable
 
is
 
based
 
on
 
taxable
 
profit
 
for
 
the
 
period.
 
Taxable
 
profit
 
differs
 
from
 
net
 
profit
 
as
 
reported
 
in
 
the
Consolidated Income Statement
 
because it excludes items of income or expense
 
that are taxable or deductible in
 
other periods
and it further
 
excludes items
 
that are never
 
taxable or
 
deductible. The Company's
 
current tax
 
is calculated using
 
tax rates
 
that
have been enacted or substantively
 
enacted by the end of the reporting period.
Deferred tax
Deferred tax
 
is recognized on
 
temporary differences
 
between the carrying amounts
 
of assets and liabilities
 
in the Consolidated
Financial
 
Statements
 
and
 
the
 
corresponding
 
tax
 
bases
 
used
 
in
 
the
 
computation
 
of
 
taxable
 
profit.
 
Deferred
 
tax
 
liabilities
 
are
generally
 
recognized
 
for
 
all
 
taxable
 
temporary
 
differences.
 
Deferred
 
tax
 
assets
 
are
 
generally
 
recognized
 
for
 
all
 
deductible
temporary
 
differences
 
to
 
the
 
extent
 
that
 
it
 
is
 
probable
 
that
 
taxable
 
profits
 
will
 
be
 
available
 
against
 
which
 
those
 
deductible
temporary
 
differences
 
can
 
be utilized.
 
Such deferred
 
tax
 
assets
 
and liabilities
 
are
 
not recognized
 
if the
 
temporary
 
difference
arises from
 
goodwill
 
or
 
from
 
the initial
 
recognition
 
(other
 
than
 
in a
 
business
 
combination)
 
of other
 
assets
 
and liabilities
 
in
 
a
transaction that affects neither
 
the taxable profit nor the accounting
 
profit.
Deferred
 
tax
 
liabilities
 
are
 
recognized
 
for
 
taxable
 
temporary
 
differences
 
associated
 
with
 
investments
 
in
 
subsidiaries,
 
except
where the Company is able to control
 
the reversal of the temporary
 
difference and it is probable
 
that the temporary difference
will not
 
reverse
 
in the
 
foreseeable
 
future.
 
Deferred
 
tax
 
assets
 
arising from
 
deductible temporary
 
differences
 
associated
 
with
such investments
 
and interests
 
are only recognized
 
to the extent
 
that it is
 
probable that
 
there will be
 
sufficient taxable
 
profits
against which to utilize the benefits
 
of the temporary differences
 
and they are expected to reverse
 
in the foreseeable future.
The carrying amount of deferred tax assets is reviewed
 
at each balance sheet date and reduced to the extent that it is no longer
probable that sufficient taxable
 
profits will be available to allow
 
all or part of the asset to be recovered.
Deferred tax
 
assets and liabilities
 
are measured at
 
the tax rates
 
that are expected
 
to apply in the
 
period in which the
 
liability is
settled or the
 
asset realized,
 
based on tax
 
rates (and
 
tax laws) that
 
have been enacted
 
or substantively
 
enacted at the
 
balance
sheet date.
 
The measurement
 
of deferred
 
tax
 
liabilities and
 
assets
 
reflects the
 
tax
 
consequences that
 
would follow
 
from the
manner in which the
 
Company expects, at the reporting date, to recover or
 
settle the carrying amount of its
 
assets and liabilities.
 
Deferred tax assets and liabilities are
 
offset when there is a legally enforceable
 
right to set off current tax
 
assets against current
tax liabilities and when they
 
relate to income taxes
 
levied by the same taxation
 
authority and the Company intends
 
to settle its
current tax assets and liabilities on
 
a net basis.
In the preparation
 
of the Consolidated
 
Financial Statements,
 
accumulated gains in
 
inventories from
 
intercompany
 
transactions
are eliminated.
 
This influences
 
the income
 
tax expenses
 
of the
 
consolidated
 
companies, and
 
an adjustment
 
is included
 
in the
deferred
 
tax
 
asset.
 
Income tax
 
expense
 
is calculated
 
in accordance
 
with tax
 
rates
 
in the
 
countries
 
where the
 
inventories
 
are
purchased.
Current and deferred
 
tax for the year
Current
 
and
 
deferred
 
tax
 
are
 
recognized
 
in
 
profit
 
or
 
loss,
 
except
 
when
 
they
 
relate
 
to
 
items
 
that
 
are
 
recognized
 
in
 
Other
Comprehensive
 
Income
 
or
 
directly
 
in
 
equity,
 
in
 
which
 
case,
 
the
 
current
 
and
 
deferred
 
tax
 
are
 
also
 
recognized
 
in
 
Other
Comprehensive Income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting for
a business combination, the tax effect
 
is included in the accounting for the business
 
combination.
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
54
Property, plant and equipment
Property, plant and equipment are
 
recognized as an asset when it is probable that future economic benefits associated with the
asset will flow to the Company and the cost
 
of the asset can be measured in a reliable manner.
Property,
 
plant and
 
equipment which
 
qualify for
 
recognition as
 
an asset
 
are initially
 
measured at
 
cost. The
 
cost of
 
a property,
plant and equipment
 
comprises its purchase
 
price and any
 
directly attributable
 
cost of bringing
 
the asset to
 
working condition
for its intended use.
The depreciable
 
amount of
 
the asset
 
is allocated
 
on a
 
straight-line
 
basis over
 
its useful
 
life. The
 
depreciation
 
charge
 
for each
period is recognized
 
as an expense.
 
The estimated
 
useful lives,
 
residual values
 
and depreciation
 
method are
 
reviewed
 
at each
balance sheet date, with the effect of any
 
changes in estimate accounted
 
for on a prospective basis.
The following useful lives are used
 
in the calculation of depreciation:
Buildings & sites
25-50 years
Machinery and equipment
5-10 years
Fixtures and office equipment
3-10 years
Computer equipment
2-5 years
The gain or loss arising on the
 
disposal or retirement of an asset is determined as the
 
difference between the sales proceeds and
the carrying amount of the asset at the date
 
of the sale transaction and is recognized
 
in the Consolidated Income Statement.
Intangible assets
Intangible assets acquired separately
Intangible assets with
 
finite useful life are
 
reported at cost
 
less accumulated amortization
 
and accumulated impairment
 
losses.
Amortization
 
is allocated
 
on a
 
straight-line
 
basis over
 
their estimated
 
useful lives.
 
The estimated
 
useful life
 
and amortization
method are reviewed
 
at the end of each balance
 
sheet date, with the
 
effect of any
 
changes in estimate being
 
accounted for
 
on
a prospective basis. Intangible assets
 
with indefinite useful lives are carried at cost
 
less accumulated impairment losses.
 
The following useful lives are used
 
in the calculation of amortization:
Customer and distribution relationships
4-10 years
Patents
5-50 years
Trademarks
3-infinitive
Software & other
2-10 years
Internally generated
 
intangible assets
Expenditure on research activities is recognized
 
as an expense in the period in which it is incurred.
 
An
 
internally-generated
 
intangible
 
asset
 
arising
 
from
 
the
 
Company's
 
development
 
is
 
recognized
 
only
 
if
 
all
 
of
 
the
 
following
conditions
 
are
 
met: the
 
technical
 
feasibility
 
of completing
 
the intangible
 
asset so
 
that it
 
will be
 
available
 
for
 
use or
 
sale; the
intention to complete the intangible asset and use or sell it; the ability to use
 
or sell the intangible asset; the intangible asset will
generate probable
 
future economic
 
benefits; the
 
availability
 
of adequate
 
technical, financial
 
and other
 
resources to
 
complete
the development
 
and to
 
use or sell
 
the intangible
 
asset and the
 
ability to measure
 
reliably the
 
expenditure attributable
 
to the
intangible asset during its development.
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
55
The amount initially recognized
 
for internally generated
 
intangible assets
 
is the sum of the
 
expenditure incurred
 
from the date
when the intangible
 
asset first
 
meets the recognition
 
criteria listed
 
above. Where
 
internally generated
 
intangible asset
 
cannot
be recognized, development
 
expenditure is charged to profit
 
or loss in the period in which it is incurred.
After
 
initial
 
recognition,
 
internally
 
generated
 
intangible
 
assets
 
are
 
reported
 
at
 
cost
 
less
 
accumulated
 
amortization
 
and
accumulated impairment losses, on the same basis
 
as intangible assets acquired separately.
Intangible assets acquired in a business combination
Intangible assets acquired
 
in a business combination
 
are identified and recognized
 
separately from
 
goodwill where they
 
satisfy
the definition of an intangible asset and their fair values can
 
be measured reliably.
 
The cost of such intangible assets is their fair
value at the acquisition date.
 
After initial recognition, intangible assets acquired in a business combination are
 
reported at cost less accumulated amortization
and accumulated impairment losses, on the same basis
 
as intangible assets acquired separately.
 
Derecognition of intangible assets
An intangible asset
 
is derecognized on
 
disposal, or when no future
 
economic benefits are
 
expected from use
 
or disposal. Gains
or losses arising
 
from derecognition
 
of an intangible
 
asset, measured as
 
the difference between
 
the net disposal
 
proceeds and
the carrying amount of the asset, are recognized
 
in profit or loss when the asset is derecognized.
Impairment of tangible and intangible assets excluding goodwill
At
 
each
 
balance
 
sheet
 
date,
 
the
 
Company
 
reviews
 
the
 
carrying
 
amounts
 
of
 
its
 
tangible
 
and
 
intangible
 
assets
 
to
 
determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable
amount
 
of
 
the
 
asset
 
is
 
estimated
 
to
 
determine
 
the
 
extent
 
of
 
the
 
impairment
 
loss.
 
Where
 
it
 
is
 
not
 
possible
 
to
 
estimate
 
the
recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which
the asset belongs. Where a reasonable and consistent basis of allocation can be identified, assets are also allocated to individual
cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and
consistent allocation basis
 
can be identified.
Intangible assets
 
with indefinite useful
 
lives and intangible
 
assets not yet
 
available for
 
use are tested
 
for impairment
 
annually,
and whenever there is an indication that
 
the asset may be impaired.
Recoverable amount
 
is the higher of fair value
 
less costs to sell and
 
value in use. In assessing
 
value in use, the estimated
 
future
cash flows
 
are discounted
 
to their present
 
value using
 
a pre-tax
 
discount rate
 
that reflects
 
current market
 
assessments of
 
the
time value of money and the risks specific to the asset
 
for which the estimates of future cash
 
flows have not been adjusted.
If the
 
recoverable
 
amount of
 
an asset
 
(or cash-generating
 
unit) is
 
estimated
 
to be
 
less than
 
its carrying
 
amount, the
 
carrying
amount of the asset (cash-generating unit)
 
is reduced to its recoverable amount.
 
An impairment loss is recognized immediately
in profit or loss.
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
56
Inventories
Inventories are stated
 
at the lower of cost and net realizable value. Costs,
 
including an appropriate portion of fixed and variable
overhead expenses, are assigned to inventories held by the
 
method most appropriate to the class of
 
inventory,
 
with the majority
being valued on a
 
standard cost basis. Net realizable
 
value represents the estimated selling
 
price for inventories less all
 
estimated
costs of completion and costs necessary
 
to make the sale.
Provisions
Provisions are recognized when the Company has a present obligation as
 
a result of a
 
past event, it is probable that
 
the Company
will be required to settle the obligation,
 
and a reliable estimate can be made of the amount
 
of the obligation.
The amount recognized
 
as a provision
 
is the best estimate
 
of the consideration
 
required to settle
 
the present obligation
 
at the
balance sheet date, considering the risks and uncertainties surrounding the obligation. Where a provision
 
is measured using the
cash flows estimated to settle
 
the present obligation, its carrying amount
 
is the present value of those cash flows.
When some or all
 
of the economic
 
benefits required
 
to settle a
 
provision are
 
expected to
 
be recovered
 
from a third
 
party,
 
the
receivable is recognized as an asset if it is virtually certain that reimbursement will be
 
received and the amount of the receivable
can be measured reliably.
Warranties
Warranty
 
provision includes
 
expected warranty
 
costs for
 
products sold
 
with standard
 
warranty and
 
are recognized
 
at the date
of sale of the relevant products, at management´s best estimate of the expenditure required to settle the Company's obligation.
Other
Other provisions are
 
mainly related to restructuring.
 
Restructuring provision
 
is recognized when the
 
Company has developed
 
a
detailed formal plan
 
for the restructuring
 
and has started
 
to implement it or announcing
 
its main features
 
to those affected
 
by
it. The measurement of a restructuring provision
 
includes only the direct expenditures arising from the restructuring,
 
which are
those amounts that are
 
both necessarily entailed
 
by the restructuring and
 
not associated with
 
the ongoing activities of
 
the entity.
Financial instruments
Financial assets and
 
financial liabilities are
 
recognized in
 
the Company’s
 
Balance Sheet when
 
the Company
 
becomes a party
 
to
the
 
contractual
 
provisions
 
of
 
the
 
instrument.
 
Financial
 
assets
 
and
 
financial
 
liabilities
 
are
 
initially
 
measured
 
at
 
fair
 
value.
Transaction
 
costs that
 
are directly attributable
 
to the acquisition
 
or issue of
 
financial assets
 
and financial liabilities
 
(other than
financial assets
 
and financial
 
liabilities at
 
fair value
 
through profit
 
or loss)
 
are added
 
to or
 
deducted from
 
the fair
 
value of
 
the
financial
 
assets
 
or
 
financial
 
liabilities,
 
as
 
appropriate,
 
on
 
initial
 
recognition.
 
Transaction
 
costs
 
directly
 
attributable
 
to
 
the
acquisition of financial
 
assets or financial liabilities
 
at fair value through profit or
 
loss are recognized immediately in profit or loss.
Effective interest
 
method
The
 
effective
 
interest
 
method
 
is
 
a
 
method
 
of
 
calculating
 
the
 
amortized
 
cost
 
of
 
a
 
debt
 
instrument
 
and
 
of
 
allocating
 
interest
income over
 
the relevant
 
period. The
 
effective
 
interest
 
rate
 
is the
 
rate
 
that
 
exactly
 
discounts
 
estimated
 
future
 
cash receipts
(including all fees on points paid or received that form
 
an integral part of the effective
 
interest rate, transaction
 
costs and other
premiums
 
or discounts)
 
through
 
the expected
 
life
 
of the
 
debt instrument
 
or,
 
where appropriate,
 
a shorter
 
period to
 
the net
carrying amount on initial recognition.
Income is
 
recognized
 
on an
 
effective
 
interest
 
basis for
 
debt instruments
 
other than
 
those financial
 
assets
 
classified as
 
at fair
value through profit or loss (FVTPL).
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
57
Financial assets
All
 
regular
 
way
 
purchases
 
or
 
sales
 
of
 
financial
 
assets
 
are
 
recognized
 
and
 
derecognized
 
on
 
a trade
 
date
 
basis.
 
Regular way
purchases or sales are purchases
 
or sales of financial assets that require
 
delivery of assets within the time frame
 
established by
regulation or convention in the marketplace. All recognized financial assets are
 
measured subsequently in their entirety at either
amortized cost or fair value,
 
depending on the of the financial assets.
Classification of financial assets
Debt instruments that meet the following conditions
 
are measured subsequently at
 
amortized cost:
the financial asset
 
is held within
 
a business model whose
 
objective is
 
to hold
 
financial assets
 
to collect
 
contractual cash
 
flows;
and
the contractual
 
terms of the
 
financial asset
 
give rise on
 
specified dates
 
to cash
 
flows that
 
are solely
 
payments of
 
principal and
interest on the principal amount
 
outstanding.
Financial assets
 
that do not
 
meet the criteria
 
for being
 
measured at
 
amortized cost
 
are measured
 
at FVTPL. Financial
 
assets at
FVTPL are measured
 
at fair value
 
at the end
 
of each reporting period,
 
with any fair
 
value gains or
 
losses recognized
 
in profit or
loss to the extent they are not part of a designated hedging relationship. The net gain or loss recognized in profit or
 
loss includes
any dividend or interest
 
earned on the financial asset.
 
Fair value is determined
 
in the manner described in
 
Basis of preparation
above.
Impairment of financial assets
The Company
 
recognizes a loss
 
allowance for
 
expected credit
 
losses on
 
investments in
 
debt instruments
 
that are
 
measured at
amortized cost and account receivables. The amount of expected credit loss is updated at each reporting date to reflect changes
in credit risk from initial recognition
 
of the respective financial instrument.
 
The company applies the IFRS
 
9 simplified approach
to measuring expected credit losses
 
(ECL) which uses a lifetime expected loss
 
allowance for accounts receivables.
 
The expected
credit
 
loss
 
on
 
accounts
 
receivable
 
is
 
estimated
 
using
 
a
 
provision
 
matrix
 
by
 
reference
 
to
 
past
 
default
 
experience,
 
general
economic conditions and an assessment
 
of both the
 
current as well as expected
 
conditions, including time value of
 
money where
appropriate. Individual allowance
 
and adjustments to
 
the collective allowance are
 
made based on the individual
 
assessment of
customers'
 
situation and
 
probability of
 
incoming payments.
 
As the
 
Company´s historical
 
credit loss
 
experience does
 
not show
significantly different
 
loss patterns
 
for different
 
customer segments,
 
the provision
 
for loss allowance
 
based on past
 
due status
is not further distinguished between the Company´s
 
different geographical
 
segments.
A financial asset is credit-impaired when one or more events that have a detrimental
 
impact on the estimated future cash flows
of that financial asset have occurred. Evidence that a financial asset is
 
credit-impaired includes observable data about significant
financial difficulty of the borrower.
 
An allowance for credit-impaired
 
financial assets is measured on an individual basis.
The Company writes off a financial asset when there is information
 
indicating that the debtor is in severe financial difficulty
 
and
there is no
 
realistic prospect of recovery, e.g., when the debtor has
 
been placed under
 
liquidation or has entered into
 
bankruptcy
proceedings.
 
Financial assets
 
written
 
off
 
may
 
still
 
be
 
subject
 
to
 
enforcement
 
activities
 
under
 
the
 
Company’s
 
recovery
procedures, taking into
 
account legal advice where appropriate.
 
Any recoveries made are
 
recognized in profit or loss.
Derecognition of financial assets
The Company derecognizes a financial asset only when the contractual
 
rights to the cash flows from the asset expire, or when it
transfers the financial
 
asset and substantially all the risks
 
and rewards of ownership of the asset
 
to another entity.
 
On
 
derecognition
 
of a
 
financial asset,
 
the difference
 
between
 
the
 
asset's
 
carrying
 
amount
 
and the
 
sum
 
of the
 
consideration
received and receivable is recognized
 
in profit or loss.
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
58
Financial liabilities
All financial liabilities are measured subsequently
 
at amortized cost using the effective
 
interest method or at
 
FVTPL.
 
Financial liabilities are classified as at FVTPL
 
when the financial liability is (i)
 
contingent consideration of an acquirer in a business
combination, (ii) held for trading
 
or (iii) it is designated as at FVTPL.
A financial liability is classified as held for trading
 
if:
it has been acquired principally for the purpose of repurchasing
 
it in the near term; or
on initial
 
recognition
 
it
 
is part
 
of a portfolio
 
of identified
 
financial
 
instruments
 
that
 
the Company
 
manages
 
together
 
and has
a recent actual pattern of short-term profit
 
-taking; or
it is a derivative, except
 
for a derivative that is
 
a financial guarantee contract
 
or a designated and effective hedging
 
instrument.
Derecognition of financial liabilities
The Company
 
derecognizes
 
financial
 
liabilities when,
 
and only
 
when, the
 
Company’s
 
obligations
 
are
 
discharged,
 
cancelled or
have expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and
payable is recognized in profit or loss. When the Company
 
exchanges with the existing lender one debt instrument into
 
another
one with the substantially different
 
terms, such exchange is accounted
 
for as an extinguishment of the original financial liability
and
 
the
 
recognition
 
of
 
a new
 
financial
 
liability.
 
Similarly, the
 
Company
 
accounts
 
for
 
substantial
 
modification
 
of
 
terms
 
of
 
an
existing
 
liability
 
or
 
part of
 
it as
 
an extinguishment
 
of the
 
original
 
financial
 
liability
 
and the
 
recognition
 
of a
 
new
 
liability.
 
It is
assumed
 
that
 
the
 
terms
 
are
 
substantially
 
different
 
if
 
the
 
discounted
 
present
 
value
 
of
 
the
 
cash
 
flows
 
under
 
the
 
new
 
terms,
including any fees
 
paid net of any
 
fees received and
 
discounted using the
 
original effective
 
rate is at
 
least 10 per cent
 
different
from
 
the
 
discounted
 
present
 
value
 
of
 
the
 
remaining
 
cash
 
flows
 
of
 
the
 
original
 
financial
 
liability.
 
If the
 
modification
 
is
 
not
substantial,
 
the difference
 
between: (1)
 
the carrying amount
 
of the liability
 
before the
 
modification; and
 
(2) the present
 
value
of the cash flows after modification should be recognized
 
in profit or loss as the modification gain or loss within other gains and
losses.
Employee benefits
Retirement benefit costs
Payments to defined contribution retirement benefit plans are
 
recognized as an expense when
 
employees have rendered service
entitling them to the contributions.
 
A liability is recognized in respect of wages and salaries, annual leave and sick leave in the period the related service is rendered
at the undiscounted amount of the benefits
 
expected to be paid in exchange
 
for that service.
Derivative financial instruments
The Company enters
 
into derivative
 
financial instruments to
 
manage its exposure
 
to currency risk.
 
Further details of
 
derivative
financial instruments are disclosed in note
 
31.
Derivatives are initially recognized at fair value
 
at the date a
 
derivative contract is entered into and are
 
subsequently remeasured
to their
 
fair value
 
at each
 
balance sheet
 
date.
 
The resulting
 
gain or
 
loss is
 
recognized
 
in profit
 
or loss
 
immediately unless
 
the
derivative
 
is
 
designated
 
and effective
 
as
 
a
 
hedging
 
instrument,
 
in
 
which
 
event
 
the
 
timing of
 
the
 
recognition
 
in profit
 
or
 
loss
depends on the
 
nature of the
 
hedge relationship.
 
The Company
 
designates certain
 
derivatives as
 
either hedges of cash
 
flow of
recognized liabilities or hedges
 
of net investments in foreign
 
operations.
A derivative
 
is presented
 
as a
 
non-current
 
asset or
 
a non-current
 
liability if
 
the remaining
 
maturity of
 
the instrument
 
is more
than 12
 
months and
 
it is
 
not expected
 
to be
 
realized
 
or settled
 
within 12
 
months. Other
 
derivatives
 
are presented
 
as current
assets or current liabilities.
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
59
Hedge accounting
The
 
Company
 
designates
 
certain
 
hedging
 
instruments,
 
which
 
include
 
derivatives
 
and
 
non-derivatives
 
in
 
respect
 
of
 
foreign
currency risk, as either cash flow hedges or hedges of net investment
 
in foreign operations.
At the inception
 
of the hedge relationship
 
the entity documents
 
the relationship
 
between the hedging
 
instrument and hedged
item, along with its risk
 
management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the
inception
 
of the
 
hedge and
 
on an
 
ongoing
 
basis, the
 
Company
 
documents
 
whether the
 
hedging instrument
 
that
 
is used
 
in a
hedging relationship
 
is effective
 
in offsetting
 
changes in fair
 
values or cash
 
flows of the
 
hedged item attributable
 
to the hedge
risk, which is when the hedging relationships meet all of the
 
following hedge effectiveness
 
requirements:
 
there is an economic relationship between
 
the hedged item and the hedging instrument;
the effect of credit risk does not dominate
 
the value changes that result from
 
that economic relationship; and
 
the hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Company
actually hedges
 
and the
 
quantity of
 
the hedging
 
instrument that
 
the Company
 
actually uses
 
to hedge
 
that quantity
 
of hedged
item.
 
If
 
a hedging
 
relationship
 
ceases
 
to
 
meet
 
the
 
hedge
 
effectiveness
 
requirement
 
relating
 
to
 
the
 
hedge
 
ratio
 
but
 
the
 
risk
management objective for
 
that designated hedging relationship
 
remains the same, the Company
 
adjusts the hedge ratio
 
of the
hedging relationship (i.e., rebalances the hedge)
 
so that it meets the qualifying criteria again.
The
 
hedging
 
reserve
 
within
 
equity
 
represents
 
the
 
cumulative
 
portion
 
of
 
gains
 
and
 
losses
 
on
 
hedging
 
instruments
 
deemed
effective in cash flow hedges. The cumulative deferred gain or loss on the hedging instrument is reclassified to profit or loss only
when the
 
hedged transaction
 
affects
 
the profit
 
or loss,
 
or is
 
included as
 
a basis
 
adjustment to
 
the non-financial
 
hedged item,
consistent with the relevant
 
accounting policy.
Hedges of net investments in
 
foreign operations
Any gain
 
or loss on
 
the hedging instrument
 
relating to
 
the effective
 
portion of the
 
hedge is
 
recognized in
 
equity in the
 
foreign
currency translation reserve.
 
Gains and losses
 
deferred in
 
the foreign
 
currency translation
 
reserve are
 
recognized in
 
profit or
 
loss on disposal
 
of the foreign
operation.
Cash flow hedges
The effective portion of
 
changes in the fair
 
value of derivatives, that are designated
 
and qualify as
 
cash flow hedges, is
 
recognized
in
 
other
 
comprehensive
 
income
 
and
 
accumulated
 
under
 
the
 
heading
 
of
 
hedging
 
reserve.
 
The
 
gain
 
or
 
loss
 
relating
 
to
 
the
ineffective portion is recognized immediately
 
in profit or loss, and is included in the ‘other financial expense / income' line item.
Amounts previously
 
recognized
 
in Other Comprehensive
 
Income and
 
accumulated in
 
equity are
 
reclassified to
 
profit or
 
loss in
the periods
 
when the
 
hedged item
 
is recognized
 
in profit
 
or loss,
 
in the same
 
line of
 
the Income
 
Statement
 
as the
 
recognized
hedged item. However, when the hedged
 
forecast transaction results in the
 
recognition of a
 
non-financial asset or
 
a non-financial
liability,
 
the gains and losses
 
previously recognized
 
in Other Comprehensive
 
Income and accumulated
 
in equity are transferred
from equity and included in the initial measurement of the
 
cost of the non-financial asset or non-financial
 
liability.
Hedge accounting is
 
discontinued when
 
the Company
 
revokes the
 
hedging relationship,
 
when the hedging instrument
 
expires,
is
 
sold,
 
terminated,
 
exercised,
 
or
 
when
 
it
 
no
 
longer
 
qualifies
 
for
 
hedge
 
accounting.
 
Any
 
gain
 
or
 
loss
 
recognized
 
in
 
Other
Comprehensive Income and accumulated in
 
equity at that
 
time remains in
 
equity and is
 
recognized when the forecast transaction
is ultimately recognized in profit or
 
loss. When a forecast transaction is
 
no longer expected to occur, the gain or
 
loss accumulated
in equity is recognized immediately
 
in the Consolidated Income Statement.
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
60
Government grants
Government grants are not recognized until there is reasonable assurance that the Company will comply with the set conditions
and that
 
the grants
 
will be
 
received. Government
 
grants
 
are recognized
 
in profit
 
or loss
 
in the
 
periods in
 
which the
 
Company
recognizes the related
 
expenses for which the grants
 
are intended to compensate.
Significant accounting judgments, estimates and assumptions
In
 
the
 
application
 
of
 
the
 
Company's
 
accounting
 
policies,
 
management
 
is
 
required
 
to
 
make
 
judgements,
 
estimates
 
and
assumptions about the carrying amounts of assets and
 
liabilities that are not readily apparent from other sources. The estimates
and
 
associated
 
assumptions
 
are
 
based
 
on
 
historical
 
experience
 
and
 
other
 
factors
 
that
 
are
 
considered
 
to
 
be
 
relevant.
 
Actual
results may differ from
 
these estimates.
 
The estimates and underlying assumptions
 
are reviewed on an ongoing basis.
 
Revisions to accounting estimates
 
are recognized
in the period in which the estimate is revised. Revision
 
of accounting estimates can also
 
affect future periods.
Determining
 
whether
 
goodwill
 
is
 
impaired
 
requires
 
an
 
estimation
 
of
 
the
 
value
 
in
 
use
 
of
 
the
 
cash-generating
 
units
 
to
 
which
goodwill has been allocated. The value in
 
use calculation requires the entity
 
to estimate the future cash flows
 
expected to arise
from the cash-generating unit and a suitable discount rate in order to calculate present value. Details of impairment calculations
are set out in note 13.
 
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
61
37.
 
Definitions of key ratios and terms
EBIT
Earnings before interest
 
and taxes
EBITDA
Earnings
 
before
 
interest,
 
taxes,
 
depreciation
 
and
 
amortization.
 
Financial
 
items
 
and
 
share
 
in
 
net
 
profit
 
or
 
loss
 
of
 
associated
companies are not included in the EBITDA measurement
EBITDA before special items
Management
 
monitors
 
the
 
performance
 
measure
 
EBITDA
 
before
 
special
 
items,
 
at
 
a
 
consolidated
 
level
 
and
 
considers
 
the
measure
 
relevant
 
to
 
an
 
understanding
 
of
 
the
 
Company's
 
financial
 
performance
 
as
 
it
 
facilitates
 
a
 
better
 
comparison
 
of
 
the
Consolidated Income
 
Statement between
 
periods. Special items
 
comprise material
 
amounts of a non-recurring
 
nature, such as
costs relating to divestments,
 
closure or restructuring, lawsuits,
 
etc.
Gross profit margin
Gross profit as a percentage
 
of net sales
EBITDA margin
EBITDA as a percentage of revenues
EBIT margin
EBIT as a percentage of revenues
Free cash flow
Cash from operations less capital
 
expenditure
Equity ratio
Equity as a percentage of total
 
assets
Net interest-bearing debt (NIBD) to
 
EBITDA before special items
Aggregated interest bearing debt, consisting of borrowings and lease liabilities, less cash and cash
 
equivalents divided by EBITDA
before special items
Return on equity
Net profit as a percentage of
 
average equity
Capex to net sales
The amount of purchased fixed and
 
intangible assets to net sales
Market value of equity
Value of the Company's
 
equity, measured
 
by multiplying the current stock price by
 
the total number of outstanding shares
Sales growth
The change in revenue compared
 
to prior period
Earnings per share (EPS)
Net
 
profit
 
attributable
 
to
 
the
 
parent
 
Company's
 
shareholders,
 
divided
 
by
 
the
 
parent
 
Company’s
 
average
 
number
 
of
 
shares
outstanding for the period
Diluted Earnings per share (EPS)
Net
 
profit
 
attributable
 
to
 
the
 
parent
 
Company's
 
shareholders,
 
divided
 
by
 
the
 
parent
 
Company’s
 
average
 
number
 
of
 
shares
outstanding for the period adjusted
 
for effects of outstanding
 
share option contracts.
 
image_155
Notes to the Consolidated Financial Statements
 
Össur Consolidated Financial Statements 2022
 
62
Mandatory XBRL Concepts
Labels
Value
Name of reporting entity or other means of identification
Össur hf.
Explanation of change in name of reporting entity or other means
 
of
identification from end of preceding reporting
 
period
N/A
Domicile of entity
Iceland
Legal form of entity
Limited Liability
Country of incorporation
Iceland
Address of entity's registered
 
office
Grjothals 5, Reykjavik
Principal place of business
North America and Europe
Description of nature of entity's operations
 
and principal activities
The Company is a global orthopaedics company, specializing
in the design, development, manufacturing and sales of
prosthetics and bracing and supports products.
Name of parent entity
William Demant Invest A/S
Name of ultimate parent of group
William Demant Invest A/S